[ALAM] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -14.47%
YoY- -342.86%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 240,466 286,150 364,016 277,894 202,404 145,586 152,932 35.25%
PBT -3,906 18,832 -12,536 -189,950 -165,976 -155,581 -35,176 -76.92%
Tax 1,202 -298 3,460 -968 -813 -813 0 -
NP -2,704 18,534 -9,076 -190,918 -166,789 -156,394 -35,176 -81.94%
-
NP to SH -5,874 14,192 -6,512 -190,733 -166,624 -156,259 -35,038 -69.62%
-
Tax Rate - 1.58% - - - - - -
Total Cost 243,170 267,616 373,092 468,812 369,193 301,980 188,108 18.68%
-
Net Worth -76,591 619,464 -76,591 61,272 76,582 91,644 215,082 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth -76,591 619,464 -76,591 61,272 76,582 91,644 215,082 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,658 1,531,658 1,433,882 4.50%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -1.12% 6.48% -2.49% -68.70% -82.40% -107.42% -23.00% -
ROE 0.00% 2.29% 0.00% -311.29% -217.57% -170.51% -16.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.70 18.48 23.76 18.14 13.21 9.53 10.67 29.39%
EPS -0.40 1.00 -0.40 -12.90 11.40 -10.80 -1.87 -64.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.40 -0.05 0.04 0.05 0.06 0.15 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.67 18.64 23.71 18.10 13.19 9.48 9.96 35.30%
EPS -0.38 0.92 -0.42 -12.43 -10.85 -10.18 -2.28 -69.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0499 0.4036 -0.0499 0.0399 0.0499 0.0597 0.1401 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.04 0.025 0.03 0.035 0.025 0.025 0.065 -
P/RPS 0.25 0.14 0.13 0.19 0.19 0.26 0.61 -44.85%
P/EPS -10.43 2.73 -7.06 -0.28 -0.23 -0.24 -2.66 148.86%
EY -9.59 36.66 -14.17 -355.75 -435.15 -409.21 -37.59 -59.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.06 0.00 0.88 0.50 0.42 0.43 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.03 0.035 0.025 0.03 0.035 0.03 0.03 -
P/RPS 0.19 0.19 0.11 0.17 0.26 0.31 0.28 -22.79%
P/EPS -7.82 3.82 -5.88 -0.24 -0.32 -0.29 -1.23 243.57%
EY -12.78 26.18 -17.00 -415.05 -310.82 -341.01 -81.45 -70.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.00 0.75 0.70 0.50 0.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment