[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 3.91%
YoY- 16.97%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 107,468 103,398 102,204 100,058 100,048 84,466 81,838 19.89%
PBT 55,948 64,289 54,644 53,286 51,664 85,895 44,974 15.65%
Tax 0 -1,387 -1,038 -1,412 -1,744 -780 -482 -
NP 55,948 62,902 53,605 51,874 49,920 85,115 44,492 16.48%
-
NP to SH 55,948 62,902 53,605 51,874 49,920 85,115 44,492 16.48%
-
Tax Rate 0.00% 2.16% 1.90% 2.65% 3.38% 0.91% 1.07% -
Total Cost 51,520 40,496 48,598 48,184 50,128 -649 37,346 23.89%
-
Net Worth 782,854 769,010 738,171 704,461 716,799 716,219 638,363 14.55%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 126,370 38,678 50,793 41,755 64,511 33,061 25,534 190.13%
Div Payout % 225.87% 61.49% 94.75% 80.49% 129.23% 38.84% 57.39% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 782,854 769,010 738,171 704,461 716,799 716,219 638,363 14.55%
NOSH 695,870 669,170 659,081 640,419 639,999 639,481 580,330 12.85%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 52.06% 60.83% 52.45% 51.84% 49.90% 100.77% 54.37% -
ROE 7.15% 8.18% 7.26% 7.36% 6.96% 11.88% 6.97% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.44 15.45 15.51 15.62 15.63 13.21 14.10 6.23%
EPS 8.04 9.40 8.13 8.10 7.80 13.31 7.67 3.18%
DPS 18.16 5.78 7.71 6.52 10.08 5.17 4.40 157.07%
NAPS 1.125 1.1492 1.12 1.10 1.12 1.12 1.10 1.50%
Adjusted Per Share Value based on latest NOSH - 697,253
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 12.79 12.30 12.16 11.90 11.90 10.05 9.74 19.89%
EPS 6.66 7.48 6.38 6.17 5.94 10.13 5.29 16.57%
DPS 15.04 4.60 6.04 4.97 7.68 3.93 3.04 190.06%
NAPS 0.9314 0.915 0.8783 0.8382 0.8528 0.8522 0.7595 14.55%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.31 1.29 1.45 1.37 1.31 1.15 1.13 -
P/RPS 8.48 8.35 9.35 8.77 8.38 8.71 8.01 3.87%
P/EPS 16.29 13.72 17.83 16.91 16.79 8.64 14.74 6.88%
EY 6.14 7.29 5.61 5.91 5.95 11.57 6.78 -6.39%
DY 13.86 4.48 5.31 4.76 7.69 4.50 3.89 133.09%
P/NAPS 1.16 1.12 1.29 1.25 1.17 1.03 1.03 8.23%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 26/02/13 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 -
Price 1.32 1.30 1.30 1.43 1.36 1.21 1.13 -
P/RPS 8.55 8.41 8.38 9.15 8.70 9.16 8.01 4.44%
P/EPS 16.42 13.83 15.98 17.65 17.44 9.09 14.74 7.45%
EY 6.09 7.23 6.26 5.66 5.74 11.00 6.78 -6.89%
DY 13.76 4.45 5.93 4.56 7.41 4.27 3.89 131.97%
P/NAPS 1.17 1.13 1.16 1.30 1.21 1.08 1.03 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment