[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 107.83%
YoY- 16.97%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 55,156 54,267 53,800 50,029 39,951 34,429 26,999 12.63%
PBT 30,965 29,881 28,156 26,643 22,365 20,519 16,457 11.10%
Tax -374 -419 -432 -706 -191 -29 0 -
NP 30,591 29,462 27,724 25,937 22,174 20,490 16,457 10.88%
-
NP to SH 30,591 29,462 27,724 25,937 22,174 20,490 16,457 10.88%
-
Tax Rate 1.21% 1.40% 1.53% 2.65% 0.85% 0.14% 0.00% -
Total Cost 24,565 24,805 26,076 24,092 17,777 13,939 10,542 15.13%
-
Net Worth 838,500 816,438 797,239 704,461 626,908 597,866 510,903 8.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 26,409 27,790 31,624 20,877 19,155 25,714 - -
Div Payout % 86.33% 94.33% 114.07% 80.49% 86.39% 125.50% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 838,500 816,438 797,239 704,461 626,908 597,866 510,903 8.60%
NOSH 696,833 696,501 696,582 640,419 580,471 580,453 491,253 5.99%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 55.46% 54.29% 51.53% 51.84% 55.50% 59.51% 60.95% -
ROE 3.65% 3.61% 3.48% 3.68% 3.54% 3.43% 3.22% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 7.92 7.79 7.72 7.81 6.88 5.93 5.50 6.26%
EPS 4.39 4.23 3.98 4.05 3.82 3.53 3.35 4.60%
DPS 3.79 3.99 4.54 3.26 3.30 4.43 0.00 -
NAPS 1.2033 1.1722 1.1445 1.10 1.08 1.03 1.04 2.45%
Adjusted Per Share Value based on latest NOSH - 697,253
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 6.56 6.46 6.40 5.95 4.75 4.10 3.21 12.64%
EPS 3.64 3.51 3.30 3.09 2.64 2.44 1.96 10.86%
DPS 3.14 3.31 3.76 2.48 2.28 3.06 0.00 -
NAPS 0.9976 0.9714 0.9485 0.8382 0.7459 0.7113 0.6079 8.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.29 1.40 1.33 1.37 1.18 1.03 0.92 -
P/RPS 16.30 17.97 17.22 17.54 17.14 17.37 16.74 -0.44%
P/EPS 29.38 33.10 33.42 33.83 30.89 29.18 27.46 1.13%
EY 3.40 3.02 2.99 2.96 3.24 3.43 3.64 -1.12%
DY 2.94 2.85 3.41 2.38 2.80 4.30 0.00 -
P/NAPS 1.07 1.19 1.16 1.25 1.09 1.00 0.88 3.31%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 28/08/14 28/08/13 27/08/12 23/08/11 30/08/10 25/08/09 -
Price 1.32 1.40 1.31 1.43 1.12 1.12 0.94 -
P/RPS 16.68 17.97 16.96 18.31 16.27 18.88 17.10 -0.41%
P/EPS 30.07 33.10 32.91 35.31 29.32 31.73 28.06 1.15%
EY 3.33 3.02 3.04 2.83 3.41 3.15 3.56 -1.10%
DY 2.87 2.85 3.47 2.28 2.95 3.96 0.00 -
P/NAPS 1.10 1.19 1.14 1.30 1.04 1.09 0.90 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment