[ALAQAR] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 91.3%
YoY- 89.9%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 102,204 100,058 100,048 84,466 81,838 79,902 80,524 17.17%
PBT 54,644 53,286 51,664 85,895 44,974 44,730 44,968 13.83%
Tax -1,038 -1,412 -1,744 -780 -482 -382 -384 93.69%
NP 53,605 51,874 49,920 85,115 44,492 44,348 44,584 13.03%
-
NP to SH 53,605 51,874 49,920 85,115 44,492 44,348 44,584 13.03%
-
Tax Rate 1.90% 2.65% 3.38% 0.91% 1.07% 0.85% 0.85% -
Total Cost 48,598 48,184 50,128 -649 37,346 35,554 35,940 22.21%
-
Net Worth 738,171 704,461 716,799 716,219 638,363 626,908 615,352 12.86%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 50,793 41,755 64,511 33,061 25,534 38,311 76,628 -23.92%
Div Payout % 94.75% 80.49% 129.23% 38.84% 57.39% 86.39% 171.88% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 738,171 704,461 716,799 716,219 638,363 626,908 615,352 12.86%
NOSH 659,081 640,419 639,999 639,481 580,330 580,471 580,520 8.80%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 52.45% 51.84% 49.90% 100.77% 54.37% 55.50% 55.37% -
ROE 7.26% 7.36% 6.96% 11.88% 6.97% 7.07% 7.25% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 15.51 15.62 15.63 13.21 14.10 13.77 13.87 7.71%
EPS 8.13 8.10 7.80 13.31 7.67 7.64 7.68 3.85%
DPS 7.71 6.52 10.08 5.17 4.40 6.60 13.20 -30.05%
NAPS 1.12 1.10 1.12 1.12 1.10 1.08 1.06 3.72%
Adjusted Per Share Value based on latest NOSH - 639,641
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.17 11.92 11.92 10.06 9.75 9.52 9.59 17.16%
EPS 6.38 6.18 5.95 10.14 5.30 5.28 5.31 12.98%
DPS 6.05 4.97 7.68 3.94 3.04 4.56 9.13 -23.93%
NAPS 0.8792 0.839 0.8537 0.8531 0.7603 0.7467 0.7329 12.86%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.45 1.37 1.31 1.15 1.13 1.18 1.17 -
P/RPS 9.35 8.77 8.38 8.71 8.01 8.57 8.43 7.12%
P/EPS 17.83 16.91 16.79 8.64 14.74 15.45 15.23 11.04%
EY 5.61 5.91 5.95 11.57 6.78 6.47 6.56 -9.87%
DY 5.31 4.76 7.69 4.50 3.89 5.59 11.28 -39.40%
P/NAPS 1.29 1.25 1.17 1.03 1.03 1.09 1.10 11.17%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 23/08/11 23/05/11 -
Price 1.30 1.43 1.36 1.21 1.13 1.12 1.16 -
P/RPS 8.38 9.15 8.70 9.16 8.01 8.14 8.36 0.15%
P/EPS 15.98 17.65 17.44 9.09 14.74 14.66 15.10 3.83%
EY 6.26 5.66 5.74 11.00 6.78 6.82 6.62 -3.64%
DY 5.93 4.56 7.41 4.27 3.89 5.89 11.38 -35.16%
P/NAPS 1.16 1.30 1.21 1.08 1.03 1.04 1.09 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment