[ALAQAR] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 6.21%
YoY- 20.94%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 53,998 50,784 47,779 47,022 45,508 40,968 35,702 31.79%
PBT 32,914 28,376 46,104 30,950 29,140 23,764 25,338 19.07%
Tax 0 0 0 0 0 0 0 -
NP 32,914 28,376 46,104 30,950 29,140 23,764 25,338 19.07%
-
NP to SH 32,914 28,376 46,104 30,950 29,140 23,764 25,338 19.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,084 22,408 1,675 16,072 16,368 17,204 10,364 60.62%
-
Net Worth 510,903 442,837 446,029 437,657 428,558 390,956 350,310 28.63%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 25,796 34,738 22,884 34,284 - 24,895 -
Div Payout % - 90.91% 75.35% 73.94% 117.66% - 98.26% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 510,903 442,837 446,029 437,657 428,558 390,956 350,310 28.63%
NOSH 491,253 429,939 428,874 429,075 428,558 383,290 340,107 27.80%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 60.95% 55.88% 96.49% 65.82% 64.03% 58.01% 70.97% -
ROE 6.44% 6.41% 10.34% 7.07% 6.80% 6.08% 7.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.99 11.81 11.14 10.96 10.62 10.69 10.50 3.09%
EPS 6.70 6.60 10.75 7.21 6.80 6.20 7.45 -6.83%
DPS 0.00 6.00 8.10 5.33 8.00 0.00 7.32 -
NAPS 1.04 1.03 1.04 1.02 1.00 1.02 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 427,821
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.42 6.04 5.68 5.59 5.41 4.87 4.25 31.68%
EPS 3.92 3.38 5.49 3.68 3.47 2.83 3.01 19.27%
DPS 0.00 3.07 4.13 2.72 4.08 0.00 2.96 -
NAPS 0.6079 0.5269 0.5307 0.5207 0.5099 0.4652 0.4168 28.63%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.92 0.91 0.94 0.93 0.94 0.98 0.97 -
P/RPS 8.37 7.70 8.44 8.49 8.85 9.17 9.24 -6.38%
P/EPS 13.73 13.79 8.74 12.89 13.82 15.81 13.02 3.60%
EY 7.28 7.25 11.44 7.76 7.23 6.33 7.68 -3.50%
DY 0.00 6.59 8.62 5.73 8.51 0.00 7.55 -
P/NAPS 0.88 0.88 0.90 0.91 0.94 0.96 0.94 -4.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 -
Price 0.94 0.95 0.92 0.87 0.87 0.95 0.98 -
P/RPS 8.55 8.04 8.26 7.94 8.19 8.89 9.34 -5.72%
P/EPS 14.03 14.39 8.56 12.06 12.79 15.32 13.15 4.41%
EY 7.13 6.95 11.68 8.29 7.82 6.53 7.60 -4.17%
DY 0.00 6.32 8.80 6.13 9.20 0.00 7.47 -
P/NAPS 0.90 0.92 0.88 0.85 0.87 0.93 0.95 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment