[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 59.32%
YoY- 20.94%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 26,999 12,696 47,779 35,267 22,754 10,242 35,702 -17.00%
PBT 16,457 7,094 46,104 23,213 14,570 5,941 25,338 -25.02%
Tax 0 0 0 0 0 0 0 -
NP 16,457 7,094 46,104 23,213 14,570 5,941 25,338 -25.02%
-
NP to SH 16,457 7,094 46,104 23,213 14,570 5,941 25,338 -25.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,542 5,602 1,675 12,054 8,184 4,301 10,364 1.14%
-
Net Worth 510,903 442,837 446,029 437,657 428,558 390,956 350,310 28.63%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 6,449 34,738 17,163 17,142 - 24,895 -
Div Payout % - 90.91% 75.35% 73.94% 117.66% - 98.26% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 510,903 442,837 446,029 437,657 428,558 390,956 350,310 28.63%
NOSH 491,253 429,939 428,874 429,075 428,558 383,290 340,107 27.80%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 60.95% 55.88% 96.49% 65.82% 64.03% 58.01% 70.97% -
ROE 3.22% 1.60% 10.34% 5.30% 3.40% 1.52% 7.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.50 2.95 11.14 8.22 5.31 2.67 10.50 -35.04%
EPS 3.35 1.65 10.75 5.41 3.40 1.55 7.45 -41.33%
DPS 0.00 1.50 8.10 4.00 4.00 0.00 7.32 -
NAPS 1.04 1.03 1.04 1.02 1.00 1.02 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 427,821
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.22 1.51 5.69 4.20 2.71 1.22 4.25 -16.90%
EPS 1.96 0.84 5.49 2.76 1.74 0.71 3.02 -25.05%
DPS 0.00 0.77 4.14 2.04 2.04 0.00 2.97 -
NAPS 0.6085 0.5274 0.5312 0.5213 0.5104 0.4656 0.4172 28.64%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.92 0.91 0.94 0.93 0.94 0.98 0.97 -
P/RPS 16.74 30.82 8.44 11.31 17.70 36.67 9.24 48.66%
P/EPS 27.46 55.15 8.74 17.19 27.65 63.23 13.02 64.53%
EY 3.64 1.81 11.44 5.82 3.62 1.58 7.68 -39.23%
DY 0.00 1.65 8.62 4.30 4.26 0.00 7.55 -
P/NAPS 0.88 0.88 0.90 0.91 0.94 0.96 0.94 -4.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 -
Price 0.94 0.95 0.92 0.87 0.87 0.95 0.98 -
P/RPS 17.10 32.17 8.26 10.58 16.39 35.55 9.34 49.71%
P/EPS 28.06 57.58 8.56 16.08 25.59 61.29 13.15 65.82%
EY 3.56 1.74 11.68 6.22 3.91 1.63 7.60 -39.71%
DY 0.00 1.58 8.80 4.60 4.60 0.00 7.47 -
P/NAPS 0.90 0.92 0.88 0.85 0.87 0.93 0.95 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment