[ALAQAR] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7.99%
YoY- -25.87%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 52,023 50,232 47,778 44,191 40,604 37,017 35,700 28.56%
PBT 47,642 47,427 46,274 29,559 27,371 24,946 25,420 52.06%
Tax 0 0 0 0 0 0 0 -
NP 47,642 47,427 46,274 29,559 27,371 24,946 25,420 52.06%
-
NP to SH 47,642 47,427 46,274 29,559 27,371 24,946 25,420 52.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,381 2,805 1,504 14,632 13,233 12,071 10,280 -43.39%
-
Net Worth 512,157 442,837 445,895 436,378 429,121 390,956 351,048 28.66%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 24,027 41,192 34,743 21,800 28,150 16,974 23,257 2.19%
Div Payout % 50.43% 86.85% 75.08% 73.75% 102.85% 68.04% 91.49% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 512,157 442,837 445,895 436,378 429,121 390,956 351,048 28.66%
NOSH 492,459 429,939 428,745 427,821 429,121 383,290 340,824 27.83%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 91.58% 94.42% 96.85% 66.89% 67.41% 67.39% 71.20% -
ROE 9.30% 10.71% 10.38% 6.77% 6.38% 6.38% 7.24% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.56 11.68 11.14 10.33 9.46 9.66 10.47 0.57%
EPS 9.67 11.03 10.79 6.91 6.38 6.51 7.46 18.90%
DPS 4.88 9.60 8.10 5.10 6.56 4.43 6.86 -20.32%
NAPS 1.04 1.03 1.04 1.02 1.00 1.02 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 427,821
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.19 5.98 5.68 5.26 4.83 4.40 4.25 28.51%
EPS 5.67 5.64 5.51 3.52 3.26 2.97 3.02 52.24%
DPS 2.86 4.90 4.13 2.59 3.35 2.02 2.77 2.15%
NAPS 0.6094 0.5269 0.5305 0.5192 0.5106 0.4652 0.4177 28.66%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.92 0.91 0.94 0.93 0.94 0.98 0.97 -
P/RPS 8.71 7.79 8.44 9.00 9.93 10.15 9.26 -4.00%
P/EPS 9.51 8.25 8.71 13.46 14.74 15.06 13.01 -18.86%
EY 10.52 12.12 11.48 7.43 6.79 6.64 7.69 23.25%
DY 5.30 10.55 8.62 5.48 6.98 4.52 7.07 -17.49%
P/NAPS 0.88 0.88 0.90 0.91 0.94 0.96 0.94 -4.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 -
Price 0.94 0.95 0.92 0.87 0.87 0.95 0.98 -
P/RPS 8.90 8.13 8.26 8.42 9.19 9.84 9.36 -3.30%
P/EPS 9.72 8.61 8.52 12.59 13.64 14.60 13.14 -18.22%
EY 10.29 11.61 11.73 7.94 7.33 6.85 7.61 22.30%
DY 5.19 10.11 8.81 5.86 7.54 4.66 7.00 -18.09%
P/NAPS 0.90 0.92 0.88 0.85 0.87 0.93 0.95 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment