[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -5.26%
YoY- -8.03%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 99,648 99,828 99,696 99,616 103,839 104,989 105,934 -3.98%
PBT 86,154 63,033 60,072 60,100 63,986 64,718 65,594 19.87%
Tax -1,509 -812 -1,218 0 -546 0 0 -
NP 84,645 62,221 58,854 60,100 63,440 64,718 65,594 18.47%
-
NP to SH 84,645 62,221 58,854 60,100 63,440 64,718 65,594 18.47%
-
Tax Rate 1.75% 1.29% 2.03% 0.00% 0.85% 0.00% 0.00% -
Total Cost 15,003 37,606 40,842 39,516 40,399 40,270 40,340 -48.19%
-
Net Worth 923,318 885,086 895,864 883,484 896,082 881,518 893,970 2.17%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 54,981 73,308 55,345 110,690 46,824 62,433 - -
Div Payout % 64.95% 117.82% 94.04% 184.18% 73.81% 96.47% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 923,318 885,086 895,864 883,484 896,082 881,518 893,970 2.17%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 84.94% 62.33% 59.03% 60.33% 61.09% 61.64% 61.92% -
ROE 9.17% 7.03% 6.57% 6.80% 7.08% 7.34% 7.34% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.68 13.71 13.69 13.68 14.26 14.42 14.55 -4.01%
EPS 11.62 8.55 8.08 8.24 8.71 8.89 9.00 18.51%
DPS 7.55 10.07 7.60 15.20 6.43 8.57 0.00 -
NAPS 1.2679 1.2154 1.2302 1.2132 1.2305 1.2105 1.2276 2.17%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.86 11.88 11.86 11.85 12.35 12.49 12.60 -3.94%
EPS 10.07 7.40 7.00 7.15 7.55 7.70 7.80 18.50%
DPS 6.54 8.72 6.58 13.17 5.57 7.43 0.00 -
NAPS 1.0986 1.0531 1.0659 1.0512 1.0662 1.0488 1.0636 2.17%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.43 1.45 1.54 1.55 1.57 1.51 1.56 -
P/RPS 10.45 10.58 11.25 11.33 11.01 10.47 10.72 -1.68%
P/EPS 12.30 16.97 19.06 18.78 18.02 16.99 17.32 -20.35%
EY 8.13 5.89 5.25 5.32 5.55 5.89 5.77 25.60%
DY 5.28 6.94 4.94 9.81 4.10 5.68 0.00 -
P/NAPS 1.13 1.19 1.25 1.28 1.28 1.25 1.27 -7.47%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 29/11/16 22/08/16 -
Price 1.30 1.42 1.51 1.52 1.60 1.64 1.65 -
P/RPS 9.50 10.36 11.03 11.11 11.22 11.38 11.34 -11.10%
P/EPS 11.18 16.62 18.68 18.42 18.37 18.45 18.32 -27.98%
EY 8.94 6.02 5.35 5.43 5.44 5.42 5.46 38.79%
DY 5.81 7.09 5.03 10.00 4.02 5.23 0.00 -
P/NAPS 1.03 1.17 1.23 1.25 1.30 1.35 1.34 -16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment