[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2.07%
YoY- -10.28%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 102,180 99,648 99,828 99,696 99,616 103,839 104,989 -1.79%
PBT 66,968 86,154 63,033 60,072 60,100 63,986 64,718 2.30%
Tax 4 -1,509 -812 -1,218 0 -546 0 -
NP 66,972 84,645 62,221 58,854 60,100 63,440 64,718 2.31%
-
NP to SH 66,972 84,645 62,221 58,854 60,100 63,440 64,718 2.31%
-
Tax Rate -0.01% 1.75% 1.29% 2.03% 0.00% 0.85% 0.00% -
Total Cost 35,208 15,003 37,606 40,842 39,516 40,399 40,270 -8.57%
-
Net Worth 910,309 923,318 885,086 895,864 883,484 896,082 881,518 2.16%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 115,017 54,981 73,308 55,345 110,690 46,824 62,433 50.33%
Div Payout % 171.74% 64.95% 117.82% 94.04% 184.18% 73.81% 96.47% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 910,309 923,318 885,086 895,864 883,484 896,082 881,518 2.16%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 65.54% 84.94% 62.33% 59.03% 60.33% 61.09% 61.64% -
ROE 7.36% 9.17% 7.03% 6.57% 6.80% 7.08% 7.34% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.04 13.68 13.71 13.69 13.68 14.26 14.42 -1.76%
EPS 9.20 11.62 8.55 8.08 8.24 8.71 8.89 2.31%
DPS 15.80 7.55 10.07 7.60 15.20 6.43 8.57 50.41%
NAPS 1.2505 1.2679 1.2154 1.2302 1.2132 1.2305 1.2105 2.19%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.17 11.87 11.89 11.87 11.86 12.37 12.50 -1.76%
EPS 7.98 10.08 7.41 7.01 7.16 7.56 7.71 2.32%
DPS 13.70 6.55 8.73 6.59 13.18 5.58 7.44 50.28%
NAPS 1.0842 1.0997 1.0542 1.067 1.0523 1.0673 1.0499 2.16%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.15 1.43 1.45 1.54 1.55 1.57 1.51 -
P/RPS 8.19 10.45 10.58 11.25 11.33 11.01 10.47 -15.11%
P/EPS 12.50 12.30 16.97 19.06 18.78 18.02 16.99 -18.51%
EY 8.00 8.13 5.89 5.25 5.32 5.55 5.89 22.66%
DY 13.74 5.28 6.94 4.94 9.81 4.10 5.68 80.29%
P/NAPS 0.92 1.13 1.19 1.25 1.28 1.28 1.25 -18.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 29/11/16 -
Price 1.22 1.30 1.42 1.51 1.52 1.60 1.64 -
P/RPS 8.69 9.50 10.36 11.03 11.11 11.22 11.38 -16.46%
P/EPS 13.26 11.18 16.62 18.68 18.42 18.37 18.45 -19.78%
EY 7.54 8.94 6.02 5.35 5.43 5.44 5.42 24.64%
DY 12.95 5.81 7.09 5.03 10.00 4.02 5.23 83.12%
P/NAPS 0.98 1.03 1.17 1.23 1.25 1.30 1.35 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment