[ALAQAR] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -63.76%
YoY- -4.66%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 26,678 26,718 26,267 26,447 25,896 25,623 25,585 2.82%
PBT 28,834 16,128 15,222 15,963 44,965 15,140 15,455 51.37%
Tax 14 0 0 0 -918 0 -10 -
NP 28,848 16,128 15,222 15,963 44,047 15,140 15,445 51.49%
-
NP to SH 28,848 16,128 15,222 15,963 44,047 15,140 15,445 51.49%
-
Tax Rate -0.05% 0.00% 0.00% 0.00% 2.04% 0.00% 0.06% -
Total Cost -2,170 10,590 11,045 10,484 -18,151 10,483 10,140 -
-
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 14,425 13,689 14,057 15,234 14,204 14,200 12,743 8.59%
Div Payout % 50.00% 84.88% 92.35% 95.44% 32.25% 93.79% 82.51% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
NOSH 735,985 735,985 735,985 735,985 735,985 728,226 728,226 0.70%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 108.13% 60.36% 57.95% 60.36% 170.09% 59.09% 60.37% -
ROE 3.01% 1.69% 1.60% 1.68% 4.65% 1.66% 1.69% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.62 3.63 3.57 3.59 3.52 3.52 3.51 2.07%
EPS 3.92 2.19 2.07 2.17 6.04 2.08 2.12 50.48%
DPS 1.96 1.86 1.91 2.07 1.93 1.95 1.75 7.82%
NAPS 1.3024 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 2.53%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.17 3.18 3.13 3.15 3.08 3.05 3.04 2.82%
EPS 3.43 1.92 1.81 1.90 5.24 1.80 1.84 51.29%
DPS 1.72 1.63 1.67 1.81 1.69 1.69 1.52 8.56%
NAPS 1.1405 1.1322 1.1298 1.1285 1.1277 1.0878 1.0867 3.26%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.32 1.48 1.50 1.37 1.31 1.27 1.22 -
P/RPS 36.42 40.77 42.03 38.13 37.23 36.09 34.72 3.22%
P/EPS 33.68 67.54 72.53 63.16 21.89 61.09 57.52 -29.94%
EY 2.97 1.48 1.38 1.58 4.57 1.64 1.74 42.68%
DY 1.48 1.26 1.27 1.51 1.47 1.54 1.43 2.31%
P/NAPS 1.01 1.14 1.16 1.06 1.02 1.01 0.97 2.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 -
Price 1.38 1.46 1.51 1.41 1.33 1.25 1.24 -
P/RPS 38.07 40.22 42.31 39.24 37.80 35.53 35.29 5.17%
P/EPS 35.21 66.63 73.01 65.01 22.22 60.12 58.47 -28.62%
EY 2.84 1.50 1.37 1.54 4.50 1.66 1.71 40.11%
DY 1.42 1.27 1.26 1.47 1.45 1.56 1.41 0.47%
P/NAPS 1.06 1.13 1.17 1.09 1.03 1.00 0.99 4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment