[AMFIRST] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -20.5%
YoY- -67.47%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 113,681 111,610 112,200 111,539 110,628 111,330 110,692 1.78%
PBT 30,800 27,822 25,572 22,239 27,973 22,962 24,268 17.17%
Tax 0 0 0 0 0 0 0 -
NP 30,800 27,822 25,572 22,239 27,973 22,962 24,268 17.17%
-
NP to SH 30,800 27,822 25,572 22,239 27,973 22,962 24,268 17.17%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 82,881 83,788 86,628 89,300 82,654 88,368 86,424 -2.74%
-
Net Worth 861,159 866,513 858,963 867,200 865,964 869,671 864,248 -0.23%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 19,402 29,103 - 27,867 17,663 26,495 - -
Div Payout % 62.99% 104.61% - 125.31% 63.14% 115.39% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 861,159 866,513 858,963 867,200 865,964 869,671 864,248 -0.23%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.09% 24.93% 22.79% 19.94% 25.29% 20.63% 21.92% -
ROE 3.58% 3.21% 2.98% 2.56% 3.23% 2.64% 2.81% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.56 16.26 16.35 16.25 16.12 16.22 16.13 1.76%
EPS 4.48 4.04 3.72 3.24 4.08 3.34 3.56 16.51%
DPS 2.83 4.24 0.00 4.06 2.57 3.86 0.00 -
NAPS 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 -0.23%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.56 16.26 16.35 16.25 16.12 16.22 16.13 1.76%
EPS 4.48 4.04 3.72 3.24 4.08 3.34 3.56 16.51%
DPS 2.83 4.24 0.00 4.06 2.57 3.86 0.00 -
NAPS 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.675 0.715 0.75 0.81 0.775 0.805 0.75 -
P/RPS 4.08 4.40 4.59 4.98 4.81 4.96 4.65 -8.32%
P/EPS 15.04 17.64 20.13 25.00 19.02 24.06 21.21 -20.43%
EY 6.65 5.67 4.97 4.00 5.26 4.16 4.71 25.77%
DY 4.19 5.93 0.00 5.01 3.32 4.80 0.00 -
P/NAPS 0.54 0.57 0.60 0.64 0.61 0.64 0.60 -6.76%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 21/11/17 17/08/17 18/04/17 23/02/17 14/11/16 25/08/16 -
Price 0.645 0.705 0.715 0.805 0.81 0.85 0.78 -
P/RPS 3.89 4.34 4.37 4.95 5.03 5.24 4.84 -13.52%
P/EPS 14.37 17.39 19.19 24.85 19.88 25.41 22.06 -24.79%
EY 6.96 5.75 5.21 4.02 5.03 3.94 4.53 33.04%
DY 4.38 6.01 0.00 5.04 3.18 4.54 0.00 -
P/NAPS 0.51 0.56 0.57 0.64 0.64 0.67 0.62 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment