[HEKTAR] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 110.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 82,445 79,338 75,124 78,331 79,970 83,292 94,336 -8.56%
PBT 36,966 36,272 34,920 80,524 38,185 39,454 44,968 -12.21%
Tax 0 0 0 0 0 0 0 -
NP 36,966 36,272 34,920 80,524 38,185 39,454 44,968 -12.21%
-
NP to SH 36,966 36,272 34,920 80,524 38,185 39,454 44,968 -12.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 45,478 43,066 40,204 -2,193 41,785 43,838 49,368 -5.31%
-
Net Worth 379,249 376,985 375,166 374,455 333,716 332,733 332,135 9.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 30,734 30,706 30,698 34,277 30,718 30,743 30,747 -0.02%
Div Payout % 83.14% 84.66% 87.91% 42.57% 80.45% 77.92% 68.38% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 379,249 376,985 375,166 374,455 333,716 332,733 332,135 9.21%
NOSH 320,150 319,858 319,780 320,047 319,988 320,243 320,284 -0.02%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 44.84% 45.72% 46.48% 102.80% 47.75% 47.37% 47.67% -
ROE 9.75% 9.62% 9.31% 21.50% 11.44% 11.86% 13.54% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.75 24.80 23.49 24.47 24.99 26.01 29.45 -8.53%
EPS 11.55 11.34 10.92 25.16 11.93 12.32 14.04 -12.17%
DPS 9.60 9.60 9.60 10.71 9.60 9.60 9.60 0.00%
NAPS 1.1846 1.1786 1.1732 1.17 1.0429 1.039 1.037 9.25%
Adjusted Per Share Value based on latest NOSH - 320,080
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.66 11.22 10.63 11.08 11.31 11.78 13.35 -8.60%
EPS 5.23 5.13 4.94 11.39 5.40 5.58 6.36 -12.19%
DPS 4.35 4.34 4.34 4.85 4.35 4.35 4.35 0.00%
NAPS 0.5366 0.5334 0.5308 0.5298 0.4721 0.4708 0.4699 9.22%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 1.05 1.30 1.35 1.51 0.00 0.00 0.00 -
P/RPS 4.08 5.24 5.75 6.17 0.00 0.00 0.00 -
P/EPS 9.09 11.46 12.36 6.00 0.00 0.00 0.00 -
EY 11.00 8.72 8.09 16.66 0.00 0.00 0.00 -
DY 9.14 7.38 7.11 7.09 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.15 1.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 04/11/08 13/08/08 05/05/08 04/02/08 07/11/07 06/08/07 19/04/07 -
Price 0.94 1.04 1.42 1.45 1.50 0.00 0.00 -
P/RPS 3.65 4.19 6.04 5.92 6.00 0.00 0.00 -
P/EPS 8.14 9.17 13.00 5.76 12.57 0.00 0.00 -
EY 12.28 10.90 7.69 17.35 7.96 0.00 0.00 -
DY 10.21 9.23 6.76 7.39 6.40 0.00 0.00 -
P/NAPS 0.79 0.88 1.21 1.24 1.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment