[HEKTAR] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 181.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 61,834 39,669 18,781 78,331 59,978 41,646 23,584 89.80%
PBT 27,725 18,136 8,730 80,524 28,639 19,727 11,242 82.23%
Tax 0 0 0 0 0 0 0 -
NP 27,725 18,136 8,730 80,524 28,639 19,727 11,242 82.23%
-
NP to SH 27,725 18,136 8,730 80,524 28,639 19,727 11,242 82.23%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,109 21,533 10,051 -2,193 31,339 21,919 12,342 96.57%
-
Net Worth 379,249 376,985 375,166 374,455 333,716 332,733 332,135 9.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 23,050 15,353 7,674 34,277 23,039 15,371 7,686 107.54%
Div Payout % 83.14% 84.66% 87.91% 42.57% 80.45% 77.92% 68.38% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 379,249 376,985 375,166 374,455 333,716 332,733 332,135 9.21%
NOSH 320,150 319,858 319,780 320,047 319,988 320,243 320,284 -0.02%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 44.84% 45.72% 46.48% 102.80% 47.75% 47.37% 47.67% -
ROE 7.31% 4.81% 2.33% 21.50% 8.58% 5.93% 3.38% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 19.31 12.40 5.87 24.47 18.74 13.00 7.36 89.89%
EPS 8.66 5.67 2.73 25.16 8.95 6.16 3.51 82.28%
DPS 7.20 4.80 2.40 10.71 7.20 4.80 2.40 107.59%
NAPS 1.1846 1.1786 1.1732 1.17 1.0429 1.039 1.037 9.25%
Adjusted Per Share Value based on latest NOSH - 320,080
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.72 5.59 2.65 11.04 8.46 5.87 3.33 89.65%
EPS 3.91 2.56 1.23 11.35 4.04 2.78 1.58 82.65%
DPS 3.25 2.16 1.08 4.83 3.25 2.17 1.08 108.01%
NAPS 0.5347 0.5315 0.5289 0.5279 0.4705 0.4691 0.4683 9.21%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 1.05 1.30 1.35 1.51 0.00 0.00 0.00 -
P/RPS 5.44 10.48 22.99 6.17 0.00 0.00 0.00 -
P/EPS 12.12 22.93 49.45 6.00 0.00 0.00 0.00 -
EY 8.25 4.36 2.02 16.66 0.00 0.00 0.00 -
DY 6.86 3.69 1.78 7.09 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.15 1.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 04/11/08 13/08/08 05/05/08 04/02/08 07/11/07 06/08/07 19/04/07 -
Price 0.94 1.04 1.42 1.45 1.50 0.00 0.00 -
P/RPS 4.87 8.39 24.18 5.92 8.00 0.00 0.00 -
P/EPS 10.85 18.34 52.01 5.76 16.76 0.00 0.00 -
EY 9.21 5.45 1.92 17.35 5.97 0.00 0.00 -
DY 7.66 4.62 1.69 7.39 4.80 0.00 0.00 -
P/NAPS 0.79 0.88 1.21 1.24 1.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment