[SENTRAL] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 6.66%
YoY- 52.67%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 67,192 67,172 67,664 54,443 51,790 50,150 45,516 29.61%
PBT 31,378 30,880 29,412 32,216 27,580 27,700 28,404 6.85%
Tax -4 0 0 0 0 0 0 -
NP 31,374 30,880 29,412 32,216 27,580 27,700 28,404 6.84%
-
NP to SH 31,374 30,880 29,412 29,416 27,580 27,700 28,404 6.84%
-
Tax Rate 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 35,817 36,292 38,252 22,227 24,210 22,450 17,112 63.55%
-
Net Worth 472,649 472,245 473,016 471,826 469,120 468,169 468,197 0.63%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 19,667 29,476 - 29,298 17,484 26,217 - -
Div Payout % 62.69% 95.45% - 99.60% 63.40% 94.65% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 472,649 472,245 473,016 471,826 469,120 468,169 468,197 0.63%
NOSH 390,232 389,898 391,117 390,132 390,282 390,140 390,164 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 46.69% 45.97% 43.47% 59.17% 53.25% 55.23% 62.40% -
ROE 6.64% 6.54% 6.22% 6.23% 5.88% 5.92% 6.07% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.22 17.23 17.30 13.95 13.27 12.85 11.67 29.58%
EPS 8.04 7.92 7.52 7.54 7.07 7.10 7.28 6.83%
DPS 5.04 7.56 0.00 7.51 4.48 6.72 0.00 -
NAPS 1.2112 1.2112 1.2094 1.2094 1.202 1.20 1.20 0.62%
Adjusted Per Share Value based on latest NOSH - 389,732
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.62 5.62 5.66 4.55 4.33 4.19 3.81 29.55%
EPS 2.62 2.58 2.46 2.46 2.31 2.32 2.38 6.60%
DPS 1.65 2.47 0.00 2.45 1.46 2.19 0.00 -
NAPS 0.3954 0.395 0.3957 0.3947 0.3924 0.3916 0.3916 0.64%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment