[SENTRAL] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
23-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.48%
YoY- 89.47%
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 67,664 54,443 51,790 50,150 45,516 31,382 25,746 90.33%
PBT 29,412 32,216 27,580 27,700 28,404 76,377 16,284 48.25%
Tax 0 0 0 0 0 -2 -2 -
NP 29,412 32,216 27,580 27,700 28,404 76,375 16,281 48.27%
-
NP to SH 29,412 29,416 27,580 27,700 28,404 19,268 16,281 48.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% -
Total Cost 38,252 22,227 24,210 22,450 17,112 -44,993 9,465 153.50%
-
Net Worth 473,016 471,826 469,120 468,169 468,197 349,268 273,072 44.18%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 29,298 17,484 26,217 - 18,802 13,705 -
Div Payout % - 99.60% 63.40% 94.65% - 97.58% 84.18% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 473,016 471,826 469,120 468,169 468,197 349,268 273,072 44.18%
NOSH 391,117 390,132 390,282 390,140 390,164 291,057 257,616 32.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 43.47% 59.17% 53.25% 55.23% 62.40% 243.37% 63.24% -
ROE 6.22% 6.23% 5.88% 5.92% 6.07% 5.52% 5.96% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.30 13.95 13.27 12.85 11.67 10.78 9.99 44.15%
EPS 7.52 7.54 7.07 7.10 7.28 6.62 6.32 12.27%
DPS 0.00 7.51 4.48 6.72 0.00 6.46 5.32 -
NAPS 1.2094 1.2094 1.202 1.20 1.20 1.20 1.06 9.17%
Adjusted Per Share Value based on latest NOSH - 390,115
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.66 4.55 4.33 4.19 3.81 2.63 2.15 90.54%
EPS 2.46 2.46 2.31 2.32 2.38 1.61 1.36 48.40%
DPS 0.00 2.45 1.46 2.19 0.00 1.57 1.15 -
NAPS 0.3957 0.3947 0.3924 0.3916 0.3916 0.2922 0.2284 44.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 15/01/08 12/11/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment