[SENTRAL] QoQ Annualized Quarter Result on 31-Dec-2024 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Dec-2024 [#4]
Profit Trend
QoQ- -2.97%
YoY- 8.4%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 194,820 195,481 197,442 198,756 162,105 153,924 151,334 18.24%
PBT 78,608 81,229 80,840 79,580 73,231 71,328 70,594 7.39%
Tax 207 0 0 0 -523 0 0 -
NP 78,815 81,229 80,840 79,580 72,708 71,328 70,594 7.58%
-
NP to SH 78,815 81,229 80,840 79,580 72,708 71,328 70,594 7.58%
-
Tax Rate -0.26% 0.00% 0.00% 0.00% 0.71% 0.00% 0.00% -
Total Cost 116,005 114,252 116,602 119,176 89,397 82,596 80,740 27.18%
-
Net Worth 1,330,534 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 3.92%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 75,039 51,167 76,751 - 73,481 45,586 68,379 6.36%
Div Payout % 95.21% 62.99% 94.94% - 101.06% 63.91% 96.86% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 1,330,534 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 3.92%
NOSH 1,179,865 1,195,503 1,195,503 1,195,503 1,195,503 1,071,783 1,071,783 6.58%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 40.46% 41.55% 40.94% 40.04% 44.85% 46.34% 46.65% -
ROE 5.92% 6.03% 6.00% 5.92% 5.87% 5.68% 5.62% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 16.51 16.35 16.52 16.63 14.74 14.36 14.12 10.93%
EPS 6.68 6.80 6.76 6.64 6.88 6.65 6.58 1.00%
DPS 6.36 4.28 6.42 0.00 6.68 4.25 6.38 -0.20%
NAPS 1.1277 1.1271 1.1271 1.1253 1.1253 1.1714 1.1714 -2.49%
Adjusted Per Share Value based on latest NOSH - 1,132,468
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 17.20 17.26 17.43 17.55 14.31 13.59 13.36 18.25%
EPS 6.96 7.17 7.14 7.03 6.42 6.30 6.23 7.63%
DPS 6.63 4.52 6.78 0.00 6.49 4.03 6.04 6.38%
NAPS 1.1749 1.1898 1.1898 1.1879 1.0931 1.1086 1.1086 3.92%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 0.795 0.785 0.80 0.79 0.785 0.825 0.815 -
P/RPS 4.81 4.80 4.84 4.75 5.33 5.74 5.77 -11.37%
P/EPS 11.90 11.55 11.83 11.87 11.88 12.40 12.37 -2.53%
EY 8.40 8.66 8.45 8.43 8.42 8.07 8.08 2.61%
DY 8.00 5.45 8.03 0.00 8.51 5.16 7.83 1.43%
P/NAPS 0.70 0.70 0.71 0.70 0.70 0.70 0.70 0.00%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 22/01/25 07/11/24 07/08/24 08/05/24 23/01/24 09/11/23 10/08/23 -
Price 0.80 0.795 0.80 0.81 0.795 0.83 0.845 -
P/RPS 4.84 4.86 4.84 4.87 5.39 5.78 5.98 -13.09%
P/EPS 11.98 11.70 11.83 12.17 12.03 12.47 12.83 -4.44%
EY 8.35 8.55 8.45 8.22 8.31 8.02 7.79 4.71%
DY 7.95 5.38 8.03 0.00 8.40 5.12 7.55 3.48%
P/NAPS 0.71 0.71 0.71 0.72 0.71 0.71 0.72 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment