[ATRIUM] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -0.75%
YoY- -8.39%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 39,404 38,123 38,086 38,052 38,032 39,056 38,950 0.77%
PBT 21,384 22,700 21,742 21,874 22,040 18,286 24,761 -9.32%
Tax 0 0 0 0 0 -81 0 -
NP 21,384 22,700 21,742 21,874 22,040 18,205 24,761 -9.32%
-
NP to SH 21,384 22,700 21,742 21,874 22,040 18,205 24,761 -9.32%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.44% 0.00% -
Total Cost 18,020 15,423 16,344 16,178 15,992 20,851 14,189 17.29%
-
Net Worth 350,287 337,275 321,425 264,314 263,373 263,087 268,571 19.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 18,588 20,955 20,626 18,211 18,007 19,951 19,644 -3.61%
Div Payout % 86.93% 92.31% 94.87% 83.26% 81.70% 109.59% 79.33% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 350,287 337,275 321,425 264,314 263,373 263,087 268,571 19.39%
NOSH 265,550 255,550 245,550 204,625 204,625 204,625 204,625 18.99%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 54.27% 59.54% 57.09% 57.48% 57.95% 46.61% 63.57% -
ROE 6.10% 6.73% 6.76% 8.28% 8.37% 6.92% 9.22% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.84 14.92 15.51 18.60 18.59 19.09 19.04 -15.32%
EPS 8.28 9.20 10.29 10.70 10.76 8.90 12.11 -22.40%
DPS 7.00 8.20 8.40 8.90 8.80 9.75 9.60 -19.00%
NAPS 1.3191 1.3198 1.309 1.2917 1.2871 1.2857 1.3125 0.33%
Adjusted Per Share Value based on latest NOSH - 204,625
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.84 14.36 14.34 14.33 14.32 14.71 14.67 0.77%
EPS 8.28 8.55 8.19 8.24 8.30 6.86 9.32 -7.59%
DPS 7.00 7.89 7.77 6.86 6.78 7.51 7.40 -3.64%
NAPS 1.3191 1.2701 1.2104 0.9953 0.9918 0.9907 1.0114 19.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.39 1.37 1.37 1.46 1.46 1.50 1.46 -
P/RPS 9.37 9.18 8.83 7.85 7.86 7.86 7.67 14.29%
P/EPS 17.26 15.42 15.47 13.66 13.56 16.86 12.07 26.95%
EY 5.79 6.48 6.46 7.32 7.38 5.93 8.29 -21.29%
DY 5.04 5.99 6.13 6.10 6.03 6.50 6.58 -16.29%
P/NAPS 1.05 1.04 1.05 1.13 1.13 1.17 1.11 -3.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/04/23 27/01/23 27/10/22 28/07/22 28/04/22 27/01/22 28/10/21 -
Price 1.39 1.38 1.40 1.47 1.50 1.50 1.44 -
P/RPS 9.37 9.25 9.03 7.90 8.07 7.86 7.56 15.39%
P/EPS 17.26 15.54 15.81 13.75 13.93 16.86 11.90 28.16%
EY 5.79 6.44 6.32 7.27 7.18 5.93 8.40 -21.98%
DY 5.04 5.94 6.00 6.05 5.87 6.50 6.67 -17.05%
P/NAPS 1.05 1.05 1.07 1.14 1.17 1.17 1.10 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment