[ATRIUM] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
18-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 31.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,691 13,690 13,692 13,692 10,141 8,957 6,632 61.77%
PBT 17,112 10,506 10,406 10,440 7,961 7,141 5,034 125.24%
Tax 0 0 0 0 0 0 0 -
NP 17,112 10,506 10,406 10,440 7,961 7,141 5,034 125.24%
-
NP to SH 17,112 10,506 10,406 10,440 7,961 7,141 5,034 125.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -3,421 3,184 3,286 3,252 2,180 1,816 1,598 -
-
Net Worth 128,881 119,649 122,154 119,669 119,293 119,536 119,162 5.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 10,230 10,149 10,113 10,000 7,912 6,816 4,863 63.80%
Div Payout % 59.79% 96.60% 97.19% 95.79% 99.39% 95.45% 96.62% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 128,881 119,649 122,154 119,669 119,293 119,536 119,162 5.34%
NOSH 121,793 121,792 121,850 121,962 121,727 121,727 121,594 0.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 124.99% 76.74% 76.00% 76.25% 78.50% 79.73% 75.90% -
ROE 13.28% 8.78% 8.52% 8.72% 6.67% 5.97% 4.22% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.24 11.24 11.24 11.23 8.33 7.36 5.45 61.66%
EPS 14.05 8.63 8.54 8.56 6.54 5.87 4.14 124.99%
DPS 8.40 8.33 8.30 8.20 6.50 5.60 4.00 63.62%
NAPS 1.0582 0.9824 1.0025 0.9812 0.98 0.982 0.98 5.22%
Adjusted Per Share Value based on latest NOSH - 121,962
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.16 5.16 5.16 5.16 3.82 3.37 2.50 61.75%
EPS 6.44 3.96 3.92 3.93 3.00 2.69 1.90 124.80%
DPS 3.85 3.82 3.81 3.77 2.98 2.57 1.83 63.81%
NAPS 0.4853 0.4506 0.46 0.4506 0.4492 0.4501 0.4487 5.34%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.81 0.77 0.94 1.00 1.06 0.97 -
P/RPS 5.96 7.21 6.85 8.37 12.00 14.41 17.78 -51.58%
P/EPS 4.77 9.39 9.02 10.98 15.29 18.07 23.43 -65.22%
EY 20.97 10.65 11.09 9.11 6.54 5.53 4.27 187.53%
DY 12.54 10.29 10.78 8.72 6.50 5.28 4.12 109.31%
P/NAPS 0.63 0.82 0.77 0.96 1.02 1.08 0.99 -25.91%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/01/09 21/10/08 21/07/08 18/04/08 17/01/08 19/10/07 18/07/07 -
Price 0.65 0.72 0.75 0.94 0.99 1.06 1.04 -
P/RPS 5.78 6.41 6.67 8.37 11.88 14.41 19.07 -54.71%
P/EPS 4.63 8.35 8.78 10.98 15.14 18.07 25.12 -67.44%
EY 21.62 11.98 11.39 9.11 6.61 5.53 3.98 207.43%
DY 12.92 11.57 11.07 8.72 6.57 5.28 3.85 123.32%
P/NAPS 0.61 0.73 0.75 0.96 1.01 1.08 1.06 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment