[ATRIUM] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
21-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 0.97%
YoY- 47.12%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 11,810 11,536 13,691 13,690 13,692 13,692 10,141 10.70%
PBT 6,160 8,264 17,112 10,506 10,406 10,440 7,961 -15.72%
Tax 0 0 0 0 0 0 0 -
NP 6,160 8,264 17,112 10,506 10,406 10,440 7,961 -15.72%
-
NP to SH 6,160 8,264 17,112 10,506 10,406 10,440 7,961 -15.72%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,650 3,272 -3,421 3,184 3,286 3,252 2,180 88.79%
-
Net Worth 126,304 126,050 128,881 119,649 122,154 119,669 119,293 3.88%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 5,965 8,020 10,230 10,149 10,113 10,000 7,912 -17.17%
Div Payout % 96.84% 97.06% 59.79% 96.60% 97.19% 95.79% 99.39% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 126,304 126,050 128,881 119,649 122,154 119,669 119,293 3.88%
NOSH 121,739 121,529 121,793 121,792 121,850 121,962 121,727 0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 52.16% 71.64% 124.99% 76.74% 76.00% 76.25% 78.50% -
ROE 4.88% 6.56% 13.28% 8.78% 8.52% 8.72% 6.67% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.70 9.49 11.24 11.24 11.24 11.23 8.33 10.69%
EPS 5.06 6.80 14.05 8.63 8.54 8.56 6.54 -15.73%
DPS 4.90 6.60 8.40 8.33 8.30 8.20 6.50 -17.18%
NAPS 1.0375 1.0372 1.0582 0.9824 1.0025 0.9812 0.98 3.87%
Adjusted Per Share Value based on latest NOSH - 121,681
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.45 4.34 5.16 5.16 5.16 5.16 3.82 10.72%
EPS 2.32 3.11 6.44 3.96 3.92 3.93 3.00 -15.76%
DPS 2.25 3.02 3.85 3.82 3.81 3.77 2.98 -17.09%
NAPS 0.4756 0.4747 0.4853 0.4506 0.46 0.4506 0.4492 3.88%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.66 0.61 0.67 0.81 0.77 0.94 1.00 -
P/RPS 6.80 6.43 5.96 7.21 6.85 8.37 12.00 -31.54%
P/EPS 13.04 8.97 4.77 9.39 9.02 10.98 15.29 -10.07%
EY 7.67 11.15 20.97 10.65 11.09 9.11 6.54 11.22%
DY 7.42 10.82 12.54 10.29 10.78 8.72 6.50 9.23%
P/NAPS 0.64 0.59 0.63 0.82 0.77 0.96 1.02 -26.72%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 06/08/09 04/05/09 23/01/09 21/10/08 21/07/08 18/04/08 17/01/08 -
Price 0.80 0.66 0.65 0.72 0.75 0.94 0.99 -
P/RPS 8.25 6.95 5.78 6.41 6.67 8.37 11.88 -21.59%
P/EPS 15.81 9.71 4.63 8.35 8.78 10.98 15.14 2.93%
EY 6.33 10.30 21.62 11.98 11.39 9.11 6.61 -2.84%
DY 6.13 10.00 12.92 11.57 11.07 8.72 6.57 -4.52%
P/NAPS 0.77 0.64 0.61 0.73 0.75 0.96 1.01 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment