[SWKPLNT] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 219,621 184,112 131,748 0 0 0 -
PBT 72,026 55,212 27,932 0 0 0 -
Tax -17,526 -12,564 -5,044 0 0 0 -
NP 54,500 42,648 22,888 0 0 0 -
-
NP to SH 52,733 41,324 22,152 0 0 0 -
-
Tax Rate 24.33% 22.76% 18.06% - - - -
Total Cost 165,121 141,464 108,860 0 0 0 -
-
Net Worth 284,002 347,067 0 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 284,002 347,067 0 0 0 0 -
NOSH 175,310 135,045 249,459 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 24.82% 23.16% 17.37% 0.00% 0.00% 0.00% -
ROE 18.57% 11.91% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 125.28 136.33 52.81 0.00 0.00 0.00 -
EPS 30.08 30.60 8.88 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.57 0.00 2.52 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 78.44 65.75 47.05 0.00 0.00 0.00 -
EPS 18.83 14.76 7.91 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0143 1.2395 0.00 2.52 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/09/07 - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.37 0.00 0.00 0.00 0.00 0.00 -
EY 9.64 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 14/11/07 23/08/07 - - - - -
Price 3.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.51 0.00 0.00 0.00 0.00 0.00 -
EY 9.52 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment