[SWKPLNT] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 72,660 59,119 32,937 0 0 0 -
PBT 26,414 20,624 6,983 0 0 0 -
Tax -6,863 -5,021 -1,261 0 0 0 -
NP 19,551 15,603 5,722 0 0 0 -
-
NP to SH 18,888 15,125 5,538 0 0 0 -
-
Tax Rate 25.98% 24.35% 18.06% - - - -
Total Cost 53,109 43,516 27,215 0 0 0 -
-
Net Worth 412,379 347,064 0 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 412,379 347,064 0 0 0 0 -
NOSH 254,555 135,044 249,459 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 26.91% 26.39% 17.37% 0.00% 0.00% 0.00% -
ROE 4.58% 4.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.54 43.78 13.20 0.00 0.00 0.00 -
EPS 7.42 11.20 2.22 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.57 0.00 2.52 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 25.95 21.11 11.76 0.00 0.00 0.00 -
EPS 6.75 5.40 1.98 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4728 1.2395 0.00 2.52 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/09/07 - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 42.05 0.00 0.00 0.00 0.00 0.00 -
EY 2.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 14/11/07 23/08/07 - - - - -
Price 3.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 42.59 0.00 0.00 0.00 0.00 0.00 -
EY 2.35 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment