[SWKPLNT] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 295,525 262,232 244,009 0 -
PBT 51,985 67,683 82,768 0 -
Tax -11,825 -14,055 -11,324 0 -
NP 40,160 53,628 71,444 0 -
-
NP to SH 39,356 51,818 68,235 0 -
-
Tax Rate 22.75% 20.77% 13.68% - -
Total Cost 255,365 208,604 172,565 0 -
-
Net Worth 503,105 481,391 447,613 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 23,757 30,786 17,566 - -
Div Payout % 60.37% 59.41% 25.74% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 503,105 481,391 447,613 0 -
NOSH 279,503 279,878 260,240 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 13.59% 20.45% 29.28% 0.00% -
ROE 7.82% 10.76% 15.24% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 105.73 93.69 93.76 0.00 -
EPS 14.08 18.52 26.22 0.00 -
DPS 8.50 11.00 6.75 0.00 -
NAPS 1.80 1.72 1.72 2.52 -10.60%
Adjusted Per Share Value based on latest NOSH - 0
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 105.54 93.65 87.15 0.00 -
EPS 14.06 18.51 24.37 0.00 -
DPS 8.48 11.00 6.27 0.00 -
NAPS 1.7968 1.7193 1.5986 2.52 -10.65%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 2.11 1.70 3.16 0.00 -
P/RPS 2.00 1.81 3.37 0.00 -
P/EPS 14.99 9.18 12.05 0.00 -
EY 6.67 10.89 8.30 0.00 -
DY 4.03 6.47 2.14 0.00 -
P/NAPS 1.17 0.99 1.84 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 24/02/10 25/02/09 28/02/08 - -
Price 2.23 1.78 3.36 0.00 -
P/RPS 2.11 1.90 3.58 0.00 -
P/EPS 15.84 9.61 12.81 0.00 -
EY 6.31 10.40 7.80 0.00 -
DY 3.81 6.18 2.01 0.00 -
P/NAPS 1.24 1.03 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment