[TASCO] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -6.47%
YoY- -55.16%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 742,130 721,608 736,801 743,236 745,466 726,540 710,209 2.97%
PBT 15,328 7,684 18,661 19,717 20,830 27,072 42,003 -48.90%
Tax -4,018 -2,124 -5,280 -4,833 -4,916 -6,400 -12,346 -52.65%
NP 11,310 5,560 13,381 14,884 15,914 20,672 29,657 -47.38%
-
NP to SH 10,774 5,128 13,062 14,562 15,570 20,284 29,398 -48.75%
-
Tax Rate 26.21% 27.64% 28.29% 24.51% 23.60% 23.64% 29.39% -
Total Cost 730,820 716,048 723,420 728,352 729,552 705,868 680,552 4.86%
-
Net Worth 432,000 428,000 372,000 368,000 364,000 364,000 359,999 12.91%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - 9,000 -
Div Payout % - - - - - - 30.61% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 432,000 428,000 372,000 368,000 364,000 364,000 359,999 12.91%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.52% 0.77% 1.82% 2.00% 2.13% 2.85% 4.18% -
ROE 2.49% 1.20% 3.51% 3.96% 4.28% 5.57% 8.17% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 371.07 360.80 368.40 371.62 372.73 363.27 355.10 2.97%
EPS 5.38 2.56 6.53 7.28 7.78 10.16 14.70 -48.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 2.16 2.14 1.86 1.84 1.82 1.82 1.80 12.91%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 92.77 90.20 92.10 92.90 93.18 90.82 88.78 2.97%
EPS 1.35 0.64 1.63 1.82 1.95 2.54 3.67 -48.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
NAPS 0.54 0.535 0.465 0.46 0.455 0.455 0.45 12.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.05 1.33 1.66 1.00 1.59 1.70 1.67 -
P/RPS 0.28 0.37 0.45 0.27 0.43 0.47 0.47 -29.17%
P/EPS 19.49 51.87 25.42 13.73 20.42 16.76 11.36 43.26%
EY 5.13 1.93 3.93 7.28 4.90 5.97 8.80 -30.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.69 -
P/NAPS 0.49 0.62 0.89 0.54 0.87 0.93 0.93 -34.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 -
Price 1.16 1.20 1.34 1.36 1.24 1.72 1.93 -
P/RPS 0.31 0.33 0.36 0.37 0.33 0.47 0.54 -30.90%
P/EPS 21.53 46.80 20.52 18.68 15.93 16.96 13.13 39.01%
EY 4.64 2.14 4.87 5.35 6.28 5.90 7.62 -28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.33 -
P/NAPS 0.54 0.56 0.72 0.74 0.68 0.95 1.07 -36.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment