[TASCO] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 15.55%
YoY- -61.63%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 190,663 180,402 179,374 184,694 191,098 181,635 169,501 8.15%
PBT 5,743 1,921 3,872 4,372 3,647 6,768 9,636 -29.15%
Tax -1,478 -531 -1,654 -1,167 -858 -1,600 -4,536 -52.61%
NP 4,265 1,390 2,218 3,205 2,789 5,168 5,100 -11.22%
-
NP to SH 4,105 1,282 2,141 3,136 2,714 5,071 5,039 -12.76%
-
Tax Rate 25.74% 27.64% 42.72% 26.69% 23.53% 23.64% 47.07% -
Total Cost 186,398 179,012 177,156 181,489 188,309 176,467 164,401 8.72%
-
Net Worth 432,000 428,000 372,000 368,000 364,000 364,000 359,999 12.91%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - 5,000 -
Div Payout % - - - - - - 99.23% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 432,000 428,000 372,000 368,000 364,000 364,000 359,999 12.91%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.24% 0.77% 1.24% 1.74% 1.46% 2.85% 3.01% -
ROE 0.95% 0.30% 0.58% 0.85% 0.75% 1.39% 1.40% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 95.33 90.20 89.69 92.35 95.55 90.82 84.75 8.15%
EPS 2.05 0.64 1.07 1.57 1.36 2.54 2.52 -12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.16 2.14 1.86 1.84 1.82 1.82 1.80 12.91%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.83 22.55 22.42 23.09 23.89 22.70 21.19 8.13%
EPS 0.51 0.16 0.27 0.39 0.34 0.63 0.63 -13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
NAPS 0.54 0.535 0.465 0.46 0.455 0.455 0.45 12.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.05 1.33 1.66 1.00 1.59 1.70 1.67 -
P/RPS 1.10 1.47 1.85 1.08 1.66 1.87 1.97 -32.16%
P/EPS 51.16 207.49 155.07 63.78 117.17 67.05 66.28 -15.84%
EY 1.95 0.48 0.64 1.57 0.85 1.49 1.51 18.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 0.49 0.62 0.89 0.54 0.87 0.93 0.93 -34.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 -
Price 1.16 1.20 1.34 1.36 1.24 1.72 1.93 -
P/RPS 1.22 1.33 1.49 1.47 1.30 1.89 2.28 -34.06%
P/EPS 56.52 187.21 125.18 86.73 91.38 67.84 76.60 -18.32%
EY 1.77 0.53 0.80 1.15 1.09 1.47 1.31 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
P/NAPS 0.54 0.56 0.72 0.74 0.68 0.95 1.07 -36.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment