[DAYANG] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 255.08%
YoY- -71.89%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 487,494 336,240 731,442 764,289 686,008 688,228 1,046,183 -39.92%
PBT -132,608 -133,804 87,748 115,230 46,260 76,080 335,239 -
Tax -14,574 -16,236 -54,012 -62,234 -33,820 -43,088 -107,995 -73.72%
NP -147,182 -150,040 33,736 52,996 12,440 32,992 227,244 -
-
NP to SH -98,856 -110,148 57,586 59,226 16,680 37,300 236,276 -
-
Tax Rate - - 61.55% 54.01% 73.11% 56.64% 32.21% -
Total Cost 634,676 486,280 697,706 711,293 673,568 655,236 818,939 -15.64%
-
Net Worth 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 15.69%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 15.69%
NOSH 1,157,771 1,157,771 1,061,290 1,061,290 1,061,290 1,061,290 1,061,290 5.97%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -30.19% -44.62% 4.61% 6.93% 1.81% 4.79% 21.72% -
ROE -5.97% -6.81% 3.85% 3.93% 1.12% 2.49% 17.76% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 42.11 31.18 68.92 72.02 64.64 64.85 106.92 -46.30%
EPS -8.84 -10.20 5.43 5.59 1.58 3.52 24.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.50 1.41 1.42 1.40 1.41 1.36 3.40%
Adjusted Per Share Value based on latest NOSH - 1,061,290
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 42.11 29.04 63.18 66.01 59.25 59.44 90.36 -39.91%
EPS -8.84 -9.51 4.97 5.12 1.44 3.22 20.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.3972 1.2925 1.3017 1.2833 1.2925 1.1493 15.69%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.31 1.46 1.18 0.98 1.26 1.15 2.51 -
P/RPS 3.11 4.68 1.71 1.36 1.95 1.77 2.35 20.55%
P/EPS -15.34 -14.29 21.75 17.56 80.17 32.72 10.39 -
EY -6.52 -7.00 4.60 5.69 1.25 3.06 9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 0.84 0.69 0.90 0.82 1.85 -37.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 24/05/21 24/02/21 23/11/20 21/08/20 23/06/20 21/02/20 -
Price 1.01 1.41 1.51 1.04 1.17 1.29 2.94 -
P/RPS 2.40 4.52 2.19 1.44 1.81 1.99 2.75 -8.68%
P/EPS -11.83 -13.81 27.83 18.64 74.44 36.70 12.17 -
EY -8.45 -7.24 3.59 5.37 1.34 2.72 8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.94 1.07 0.73 0.84 0.91 2.16 -52.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment