[LUXCHEM] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -3.97%
YoY- -3.89%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 629,546 697,924 765,480 771,100 781,674 809,796 814,086 -15.76%
PBT 46,824 52,264 50,122 49,820 52,026 51,376 49,880 -4.13%
Tax -13,578 -16,096 -13,166 -13,102 -13,436 -12,612 -12,231 7.22%
NP 33,246 36,168 36,956 36,717 38,590 38,764 37,649 -7.96%
-
NP to SH 35,108 39,944 37,645 37,434 38,984 38,396 37,977 -5.10%
-
Tax Rate 29.00% 30.80% 26.27% 26.30% 25.83% 24.55% 24.52% -
Total Cost 596,300 661,756 728,524 734,382 743,084 771,032 776,437 -16.15%
-
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 17,916 - 19,841 - 17,408 - 19,256 -4.69%
Div Payout % 51.03% - 52.71% - 44.66% - 50.71% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
NOSH 895,808 895,808 895,808 894,412 878,100 869,532 863,461 2.48%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.28% 5.18% 4.83% 4.76% 4.94% 4.79% 4.62% -
ROE 11.20% 12.74% 12.56% 12.93% 13.17% 13.05% 13.45% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 70.28 77.91 86.80 87.92 89.80 93.59 95.12 -18.28%
EPS 3.92 4.44 4.27 4.27 4.48 4.44 4.44 -7.97%
DPS 2.00 0.00 2.25 0.00 2.00 0.00 2.25 -7.55%
NAPS 0.35 0.35 0.34 0.33 0.34 0.34 0.33 4.00%
Adjusted Per Share Value based on latest NOSH - 894,412
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 58.84 65.23 71.55 72.07 73.06 75.69 76.09 -15.76%
EPS 3.28 3.73 3.52 3.50 3.64 3.59 3.55 -5.14%
DPS 1.67 0.00 1.85 0.00 1.63 0.00 1.80 -4.87%
NAPS 0.2931 0.2931 0.2803 0.2705 0.2766 0.275 0.264 7.22%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.66 0.455 0.48 0.48 0.515 0.52 0.52 -
P/RPS 0.94 0.58 0.55 0.55 0.57 0.56 0.55 42.99%
P/EPS 16.84 10.20 11.24 11.25 11.50 11.72 11.72 27.36%
EY 5.94 9.80 8.89 8.89 8.70 8.53 8.53 -21.45%
DY 3.03 0.00 4.69 0.00 3.88 0.00 4.33 -21.19%
P/NAPS 1.89 1.30 1.41 1.45 1.51 1.53 1.58 12.69%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 29/07/20 12/06/20 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 -
Price 0.865 0.775 0.545 0.485 0.53 0.51 0.54 -
P/RPS 1.23 0.99 0.63 0.55 0.59 0.54 0.57 67.06%
P/EPS 22.07 17.38 12.77 11.36 11.83 11.49 12.17 48.76%
EY 4.53 5.75 7.83 8.80 8.45 8.70 8.22 -32.80%
DY 2.31 0.00 4.13 0.00 3.77 0.00 4.17 -32.57%
P/NAPS 2.47 2.21 1.60 1.47 1.56 1.50 1.64 31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment