[LUXCHEM] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 44.04%
YoY- -3.89%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 314,773 174,481 765,480 578,325 390,837 202,449 814,086 -46.95%
PBT 23,412 13,066 50,122 37,365 26,013 12,844 49,880 -39.63%
Tax -6,789 -4,024 -13,166 -9,827 -6,718 -3,153 -12,231 -32.48%
NP 16,623 9,042 36,956 27,538 19,295 9,691 37,649 -42.04%
-
NP to SH 17,554 9,986 37,645 28,076 19,492 9,599 37,977 -40.24%
-
Tax Rate 29.00% 30.80% 26.27% 26.30% 25.83% 24.55% 24.52% -
Total Cost 298,150 165,439 728,524 550,787 371,542 192,758 776,437 -47.20%
-
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 8,958 - 19,841 - 8,704 - 19,256 -39.98%
Div Payout % 51.03% - 52.71% - 44.66% - 50.71% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
NOSH 895,808 895,808 895,808 894,412 878,100 869,532 863,461 2.48%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.28% 5.18% 4.83% 4.76% 4.94% 4.79% 4.62% -
ROE 5.60% 3.18% 12.56% 9.70% 6.59% 3.26% 13.45% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 35.14 19.48 86.80 65.94 44.90 23.40 95.12 -48.54%
EPS 1.96 1.11 4.27 3.20 2.24 1.11 4.44 -42.05%
DPS 1.00 0.00 2.25 0.00 1.00 0.00 2.25 -41.79%
NAPS 0.35 0.35 0.34 0.33 0.34 0.34 0.33 4.00%
Adjusted Per Share Value based on latest NOSH - 894,412
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.42 16.31 71.55 54.06 36.53 18.92 76.09 -46.95%
EPS 1.64 0.93 3.52 2.62 1.82 0.90 3.55 -40.26%
DPS 0.84 0.00 1.85 0.00 0.81 0.00 1.80 -39.86%
NAPS 0.2931 0.2931 0.2803 0.2705 0.2766 0.275 0.264 7.22%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.66 0.455 0.48 0.48 0.515 0.52 0.52 -
P/RPS 1.88 2.34 0.55 0.73 1.15 2.22 0.55 127.08%
P/EPS 33.68 40.82 11.24 14.99 23.00 46.87 11.72 102.25%
EY 2.97 2.45 8.89 6.67 4.35 2.13 8.53 -50.53%
DY 1.52 0.00 4.69 0.00 1.94 0.00 4.33 -50.26%
P/NAPS 1.89 1.30 1.41 1.45 1.51 1.53 1.58 12.69%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 29/07/20 12/06/20 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 -
Price 0.865 0.775 0.545 0.485 0.53 0.51 0.54 -
P/RPS 2.46 3.98 0.63 0.74 1.18 2.18 0.57 165.31%
P/EPS 44.14 69.52 12.77 15.15 23.67 45.97 12.17 136.24%
EY 2.27 1.44 7.83 6.60 4.23 2.18 8.22 -57.62%
DY 1.16 0.00 4.13 0.00 1.89 0.00 4.17 -57.41%
P/NAPS 2.47 2.21 1.60 1.47 1.56 1.50 1.64 31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment