[LUXCHEM] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -3.29%
YoY- -4.82%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 689,416 737,512 765,480 784,571 809,360 819,883 814,087 -10.49%
PBT 47,521 50,344 50,122 48,555 50,197 49,884 49,881 -3.18%
Tax -13,237 -14,038 -13,167 -12,273 -12,366 -12,138 -12,232 5.41%
NP 34,284 36,306 36,955 36,282 37,831 37,746 37,649 -6.05%
-
NP to SH 35,707 38,031 37,644 36,840 38,095 37,947 37,978 -4.03%
-
Tax Rate 27.86% 27.88% 26.27% 25.28% 24.63% 24.33% 24.52% -
Total Cost 655,132 701,206 728,525 748,289 771,529 782,137 776,438 -10.71%
-
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 19,981 19,727 19,727 19,402 19,402 19,203 19,203 2.68%
Div Payout % 55.96% 51.87% 52.41% 52.67% 50.93% 50.61% 50.57% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
NOSH 895,808 895,808 895,808 894,412 878,100 869,532 863,461 2.48%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.97% 4.92% 4.83% 4.62% 4.67% 4.60% 4.62% -
ROE 11.39% 12.13% 12.55% 12.73% 12.87% 12.90% 13.45% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 76.96 82.33 86.80 89.46 92.98 94.76 95.12 -13.18%
EPS 3.99 4.25 4.27 4.20 4.38 4.39 4.44 -6.88%
DPS 2.23 2.20 2.25 2.21 2.25 2.25 2.25 -0.59%
NAPS 0.35 0.35 0.34 0.33 0.34 0.34 0.33 4.00%
Adjusted Per Share Value based on latest NOSH - 894,412
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 64.44 68.93 71.55 73.33 75.65 76.63 76.09 -10.49%
EPS 3.34 3.55 3.52 3.44 3.56 3.55 3.55 -3.98%
DPS 1.87 1.84 1.84 1.81 1.81 1.79 1.79 2.96%
NAPS 0.2931 0.2931 0.2803 0.2705 0.2766 0.275 0.264 7.22%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.66 0.455 0.48 0.48 0.515 0.52 0.52 -
P/RPS 0.86 0.55 0.55 0.54 0.55 0.55 0.55 34.75%
P/EPS 16.56 10.72 11.24 11.43 11.77 11.86 11.72 25.94%
EY 6.04 9.33 8.89 8.75 8.50 8.43 8.53 -20.57%
DY 3.38 4.84 4.69 4.61 4.37 4.33 4.33 -15.23%
P/NAPS 1.89 1.30 1.41 1.45 1.51 1.53 1.58 12.69%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 29/07/20 12/06/20 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 -
Price 0.825 0.74 0.545 0.485 0.53 0.52 0.54 -
P/RPS 1.07 0.90 0.63 0.54 0.57 0.55 0.57 52.23%
P/EPS 20.70 17.43 12.77 11.55 12.11 11.86 12.17 42.53%
EY 4.83 5.74 7.83 8.66 8.26 8.43 8.22 -29.86%
DY 2.70 2.98 4.13 4.56 4.25 4.33 4.17 -25.17%
P/NAPS 2.36 2.11 1.60 1.47 1.56 1.53 1.64 27.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment