[PERWAJA] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
04-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 47.98%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,273,888 2,334,873 2,818,126 2,271,284 1,881,888 0 0 -
PBT -293,520 90,148 403,956 445,244 300,876 0 0 -
Tax 67,740 0 0 0 0 0 0 -
NP -225,780 90,148 403,956 445,244 300,876 0 0 -
-
NP to SH -225,780 90,148 403,956 445,244 300,876 0 0 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 1,499,668 2,244,725 2,414,170 1,826,040 1,581,012 0 0 -
-
Net Worth 991,147 977,383 1,144,992 1,010,099 0 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 991,147 977,383 1,144,992 1,010,099 0 0 0 -
NOSH 559,970 519,884 506,633 500,049 500,126 0 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -17.72% 3.86% 14.33% 19.60% 15.99% 0.00% 0.00% -
ROE -22.78% 9.22% 35.28% 44.08% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 227.49 449.11 556.25 454.21 376.28 0.00 0.00 -
EPS -40.32 17.34 79.73 89.04 60.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.88 2.26 2.02 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,006
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 213.37 391.08 472.03 380.43 315.21 0.00 0.00 -
EPS -37.82 15.10 67.66 74.58 50.40 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6601 1.6371 1.9178 1.6919 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 - - - - -
Price 0.42 0.50 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.11 0.15 0.00 0.00 0.00 0.00 -
P/EPS -1.04 2.88 1.07 0.00 0.00 0.00 0.00 -
EY -96.00 34.68 93.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.38 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 18/05/09 23/02/09 25/11/08 04/08/08 - - - -
Price 0.74 0.51 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.11 0.10 0.00 0.00 0.00 0.00 -
P/EPS -1.84 2.94 0.66 0.00 0.00 0.00 0.00 -
EY -54.49 34.00 150.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.27 0.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment