[PERWAJA] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
04-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 95.96%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 318,472 221,278 977,953 655,170 470,472 0 0 -
PBT -73,380 -212,819 80,345 147,402 75,219 0 0 -
Tax 16,935 0 0 0 0 0 0 -
NP -56,445 -212,819 80,345 147,402 75,219 0 0 -
-
NP to SH -56,445 -212,819 80,345 147,402 75,219 0 0 -
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 374,917 434,097 897,608 507,768 395,253 0 0 -
-
Net Worth 991,147 1,052,893 1,175,273 1,010,013 0 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 991,147 1,052,893 1,175,273 1,010,013 0 0 0 -
NOSH 559,970 560,050 520,032 500,006 500,126 0 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -17.72% -96.18% 8.22% 22.50% 15.99% 0.00% 0.00% -
ROE -5.69% -20.21% 6.84% 14.59% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 56.87 39.51 188.06 131.03 94.07 0.00 0.00 -
EPS -10.08 -38.00 15.45 29.48 15.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.88 2.26 2.02 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,006
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 53.34 37.06 163.80 109.74 78.80 0.00 0.00 -
EPS -9.45 -35.65 13.46 24.69 12.60 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6601 1.7636 1.9685 1.6917 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 - - - - -
Price 0.42 0.50 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.74 1.27 0.45 0.00 0.00 0.00 0.00 -
P/EPS -4.17 -1.32 5.50 0.00 0.00 0.00 0.00 -
EY -24.00 -76.00 18.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.38 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 18/05/09 23/02/09 25/11/08 04/08/08 - - - -
Price 0.74 0.51 0.53 0.00 0.00 0.00 0.00 -
P/RPS 1.30 1.29 0.28 0.00 0.00 0.00 0.00 -
P/EPS -7.34 -1.34 3.43 0.00 0.00 0.00 0.00 -
EY -13.62 -74.51 29.15 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.27 0.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment