[TAS] QoQ Annualized Quarter Result on 31-May-2017 [#4]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -1706.95%
YoY- 35.8%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 39,378 44,272 41,716 20,705 25,145 10,338 8,980 168.63%
PBT 196 1,740 9,148 -13,954 1,205 -1,112 -4,208 -
Tax -57 -394 -220 -80 -332 -172 -312 -67.90%
NP 138 1,346 8,928 -14,034 873 -1,284 -4,520 -
-
NP to SH 138 1,346 8,928 -14,034 873 -1,284 -4,520 -
-
Tax Rate 29.08% 22.64% 2.40% - 27.55% - - -
Total Cost 39,240 42,926 32,788 34,739 24,272 11,622 13,500 104.06%
-
Net Worth 159,354 160,425 162,427 160,723 176,036 174,490 173,031 -5.35%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 159,354 160,425 162,427 160,723 176,036 174,490 173,031 -5.35%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 176,562 1.29%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 0.35% 3.04% 21.40% -67.78% 3.47% -12.42% -50.33% -
ROE 0.09% 0.84% 5.50% -8.73% 0.50% -0.74% -2.61% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 22.43 25.21 23.76 11.79 14.32 5.89 5.09 169.51%
EPS 0.08 0.76 5.08 -7.99 0.49 -0.74 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9075 0.9136 0.925 0.9153 1.0025 0.9937 0.98 -5.00%
Adjusted Per Share Value based on latest NOSH - 180,002
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 21.88 24.60 23.18 11.50 13.97 5.74 4.99 168.62%
EPS 0.08 0.75 4.96 -7.80 0.49 -0.71 -2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8853 0.8912 0.9024 0.8929 0.978 0.9694 0.9613 -5.35%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.29 0.32 0.26 0.34 0.335 0.255 0.335 -
P/RPS 1.29 1.27 1.09 2.88 2.34 4.33 6.59 -66.38%
P/EPS 367.24 41.75 5.11 -4.25 67.36 -34.87 -13.09 -
EY 0.27 2.40 19.56 -23.51 1.48 -2.87 -7.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.28 0.37 0.33 0.26 0.34 -3.97%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 18/04/18 24/01/18 23/10/17 20/07/17 20/04/17 19/01/17 25/10/16 -
Price 0.365 0.335 0.28 0.305 0.325 0.325 0.325 -
P/RPS 1.63 1.33 1.18 2.59 2.27 5.52 6.39 -59.87%
P/EPS 462.21 43.70 5.51 -3.82 65.35 -44.45 -12.70 -
EY 0.22 2.29 18.16 -26.20 1.53 -2.25 -7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.30 0.33 0.32 0.33 0.33 13.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment