[MBL] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 29,848 25,417 38,597 0 0 0 0 -
PBT 4,528 8,796 11,401 0 0 0 0 -
Tax -92 -171 -848 0 0 0 0 -
NP 4,436 8,625 10,553 0 0 0 0 -
-
NP to SH 4,436 8,625 10,553 0 0 0 0 -
-
Tax Rate 2.03% 1.94% 7.44% - - - - -
Total Cost 25,412 16,792 28,044 0 0 0 0 -
-
Net Worth 54,991 23,005 13,638 0 0 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,169 - - - - - -
Div Payout % - 13.56% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 54,991 23,005 13,638 0 0 0 0 -
NOSH 91,652 38,991 23,926 0 0 0 0 -
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 14.86% 33.93% 27.34% 0.00% 0.00% 0.00% 0.00% -
ROE 8.07% 37.49% 77.38% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 32.57 65.19 161.31 0.00 0.00 0.00 0.00 -
EPS 4.84 22.12 44.11 0.00 0.00 0.00 0.00 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.57 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 13.13 11.18 16.98 0.00 0.00 0.00 0.00 -
EPS 1.95 3.79 4.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.1012 0.06 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 - - - - - -
Price 0.60 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.40 2.85 0.00 0.00 0.00 0.00 0.00 -
EY 8.07 35.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 02/12/09 - - - - -
Price 0.60 0.57 0.57 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.87 0.35 0.00 0.00 0.00 0.00 -
P/EPS 12.40 2.58 1.29 0.00 0.00 0.00 0.00 -
EY 8.07 38.81 77.38 0.00 0.00 0.00 0.00 -
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 1.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment