[SG] QoQ Annualized Quarter Result on 31-Jul-2017 [#4]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 15.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Revenue 101,612 116,112 127,044 155,718 149,724 0 140,372 -24.18%
PBT 2,256 2,524 2,936 1,565 1,456 0 1,217 69.69%
Tax -609 -754 -1,280 -208 -277 0 -669 -7.73%
NP 1,646 1,770 1,656 1,357 1,179 0 548 156.59%
-
NP to SH 1,646 1,770 1,656 1,357 1,179 0 548 156.59%
-
Tax Rate 26.99% 29.87% 43.60% 13.29% 19.02% - 54.97% -
Total Cost 99,965 114,342 125,388 154,361 148,544 0 139,824 -24.98%
-
Net Worth 64,549 64,666 58,800 57,599 56,399 0 56,399 12.25%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Net Worth 64,549 64,666 58,800 57,599 56,399 0 56,399 12.25%
NOSH 132,000 132,000 120,000 120,000 120,000 120,000 120,000 8.50%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
NP Margin 1.62% 1.52% 1.30% 0.87% 0.79% 0.00% 0.39% -
ROE 2.55% 2.74% 2.82% 2.36% 2.09% 0.00% 0.97% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
RPS 77.13 87.98 105.87 129.77 124.77 0.00 116.98 -30.01%
EPS 1.25 1.34 1.40 1.13 0.98 0.00 0.45 139.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.48 0.47 0.00 0.47 3.63%
Adjusted Per Share Value based on latest NOSH - 120,000
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
RPS 6.51 7.43 8.13 9.97 9.59 0.00 8.99 -24.16%
EPS 0.11 0.11 0.11 0.09 0.08 0.00 0.04 137.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0414 0.0376 0.0369 0.0361 0.00 0.0361 12.22%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 31/05/17 28/04/17 28/02/17 -
Price 0.40 0.48 0.47 0.42 0.33 0.36 0.325 -
P/RPS 0.52 0.55 0.44 0.32 0.26 0.00 0.28 69.96%
P/EPS 32.00 35.79 34.06 37.14 33.58 0.00 71.17 -49.58%
EY 3.13 2.79 2.94 2.69 2.98 0.00 1.41 98.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.98 0.96 0.88 0.70 0.00 0.69 15.93%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Date 27/06/18 28/03/18 28/12/17 29/09/17 20/07/17 - 21/04/17 -
Price 0.38 0.45 0.455 0.545 0.34 0.00 0.34 -
P/RPS 0.49 0.51 0.43 0.42 0.27 0.00 0.29 56.73%
P/EPS 30.40 33.55 32.97 48.19 34.60 0.00 74.45 -53.57%
EY 3.29 2.98 3.03 2.07 2.89 0.00 1.34 115.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.92 0.93 1.14 0.72 0.00 0.72 7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment