[SAUDEE] QoQ TTM Result on 31-Jul-2017 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 35.66%
YoY- 152.03%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Revenue 94,680 108,495 123,197 121,134 102,663 70,695 105,279 -8.69%
PBT 1,922 1,914 1,707 1,114 884 462 913 89.23%
Tax -411 -83 -249 -64 -110 -358 -502 -15.74%
NP 1,511 1,831 1,458 1,050 774 104 411 205.11%
-
NP to SH 1,511 1,831 1,458 1,050 774 104 411 205.11%
-
Tax Rate 21.38% 4.34% 14.59% 5.75% 12.44% 77.49% 54.98% -
Total Cost 93,169 106,664 121,739 120,084 101,889 70,591 104,868 -9.63%
-
Net Worth 64,549 64,666 58,800 57,599 56,399 0 56,399 12.25%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Net Worth 64,549 64,666 58,800 57,599 56,399 0 56,399 12.25%
NOSH 132,000 132,000 120,000 120,000 120,000 120,000 120,000 8.50%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
NP Margin 1.60% 1.69% 1.18% 0.87% 0.75% 0.15% 0.39% -
ROE 2.34% 2.83% 2.48% 1.82% 1.37% 0.00% 0.73% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
RPS 71.87 82.21 102.66 100.95 85.55 58.91 87.73 -15.70%
EPS 1.15 1.39 1.22 0.88 0.65 0.09 0.34 184.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.48 0.47 0.00 0.47 3.63%
Adjusted Per Share Value based on latest NOSH - 120,000
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
RPS 6.06 6.95 7.89 7.76 6.57 4.53 6.74 -8.70%
EPS 0.10 0.12 0.09 0.07 0.05 0.01 0.03 180.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0414 0.0376 0.0369 0.0361 0.00 0.0361 12.22%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 31/05/17 28/04/17 28/02/17 -
Price 0.40 0.48 0.47 0.42 0.33 0.36 0.325 -
P/RPS 0.56 0.58 0.46 0.42 0.39 0.61 0.37 42.63%
P/EPS 34.87 34.60 38.68 48.00 51.16 415.38 94.89 -57.58%
EY 2.87 2.89 2.59 2.08 1.95 0.24 1.05 136.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.98 0.96 0.88 0.70 0.00 0.69 15.93%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 CAGR
Date 27/06/18 28/03/18 28/12/17 29/09/17 20/07/17 - 21/04/17 -
Price 0.38 0.45 0.455 0.545 0.34 0.00 0.34 -
P/RPS 0.53 0.55 0.44 0.54 0.40 0.00 0.39 30.05%
P/EPS 33.13 32.43 37.45 62.29 52.71 0.00 99.27 -60.94%
EY 3.02 3.08 2.67 1.61 1.90 0.00 1.01 155.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.92 0.93 1.14 0.72 0.00 0.72 7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment