[YOCB] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 6.37%
YoY- 19.51%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 223,813 218,520 219,148 212,511 205,940 201,827 193,490 10.22%
PBT 30,465 33,312 37,366 35,233 32,795 31,135 29,260 2.73%
Tax -7,639 -8,069 -9,138 -8,618 -7,774 -7,334 -6,909 6.94%
NP 22,826 25,243 28,228 26,615 25,021 23,801 22,351 1.41%
-
NP to SH 22,826 25,243 28,228 26,615 25,021 23,801 22,351 1.41%
-
Tax Rate 25.07% 24.22% 24.46% 24.46% 23.70% 23.56% 23.61% -
Total Cost 200,987 193,277 190,920 185,896 180,919 178,026 171,139 11.34%
-
Net Worth 226,653 228,678 223,880 219,083 212,782 210,432 201,988 8.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 11,186 10,394 9,594 11,194 11,194 12,793 12,793 -8.58%
Div Payout % 49.01% 41.18% 33.99% 42.06% 44.74% 53.75% 57.24% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 226,653 228,678 223,880 219,083 212,782 210,432 201,988 8.00%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.20% 11.55% 12.88% 12.52% 12.15% 11.79% 11.55% -
ROE 10.07% 11.04% 12.61% 12.15% 11.76% 11.31% 11.07% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 140.22 136.65 137.04 132.89 128.78 126.21 121.00 10.35%
EPS 14.30 15.79 17.65 16.64 15.65 14.88 13.98 1.52%
DPS 7.00 6.50 6.00 7.00 7.00 8.00 8.00 -8.53%
NAPS 1.42 1.43 1.40 1.37 1.3306 1.3159 1.2631 8.14%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 140.90 137.57 137.97 133.79 129.65 127.06 121.81 10.22%
EPS 14.37 15.89 17.77 16.76 15.75 14.98 14.07 1.42%
DPS 7.04 6.54 6.04 7.05 7.05 8.05 8.05 -8.57%
NAPS 1.4269 1.4397 1.4095 1.3793 1.3396 1.3248 1.2716 8.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.17 0.99 1.08 1.19 1.05 1.20 -
P/RPS 0.77 0.86 0.72 0.81 0.92 0.83 0.99 -15.46%
P/EPS 7.55 7.41 5.61 6.49 7.61 7.05 8.59 -8.26%
EY 13.24 13.49 17.83 15.41 13.15 14.17 11.65 8.92%
DY 6.48 5.56 6.06 6.48 5.88 7.62 6.67 -1.91%
P/NAPS 0.76 0.82 0.71 0.79 0.89 0.80 0.95 -13.85%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/02/19 27/11/18 28/08/18 24/05/18 27/02/18 -
Price 1.04 1.19 1.06 1.02 1.20 1.11 1.04 -
P/RPS 0.74 0.87 0.77 0.77 0.93 0.88 0.86 -9.55%
P/EPS 7.27 7.54 6.01 6.13 7.67 7.46 7.44 -1.53%
EY 13.75 13.26 16.65 16.32 13.04 13.41 13.44 1.53%
DY 6.73 5.46 5.66 6.86 5.83 7.21 7.69 -8.52%
P/NAPS 0.73 0.83 0.76 0.74 0.90 0.84 0.82 -7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment