[YOCB] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 12.24%
YoY- -7.64%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 187,282 169,196 185,322 196,038 188,242 175,632 197,882 -3.59%
PBT 27,712 24,184 25,151 30,072 27,136 18,396 27,211 1.22%
Tax -6,918 -5,028 -6,595 -7,830 -7,320 -5,128 -7,164 -2.29%
NP 20,794 19,156 18,556 22,241 19,816 13,268 20,047 2.46%
-
NP to SH 20,794 19,156 18,556 22,241 19,816 13,268 20,047 2.46%
-
Tax Rate 24.96% 20.79% 26.22% 26.04% 26.98% 27.88% 26.33% -
Total Cost 166,488 150,040 166,766 173,797 168,426 162,364 177,835 -4.28%
-
Net Worth 172,302 17,011,360 165,181 166,330 15,969,646 15,652,394 152,984 8.22%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 6,398 - 6,402 8,529 6,402 - 6,399 -0.01%
Div Payout % 30.77% - 34.50% 38.35% 32.31% - 31.92% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 172,302 17,011,360 165,181 166,330 15,969,646 15,652,394 152,984 8.22%
NOSH 159,953 160,167 160,060 159,932 160,064 160,241 159,992 -0.01%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 11.10% 11.32% 10.01% 11.35% 10.53% 7.55% 10.13% -
ROE 12.07% 0.11% 11.23% 13.37% 0.12% 0.08% 13.10% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 117.09 105.64 115.78 122.58 117.60 109.60 123.68 -3.57%
EPS 13.00 11.96 11.60 13.91 12.38 8.28 12.53 2.47%
DPS 4.00 0.00 4.00 5.33 4.00 0.00 4.00 0.00%
NAPS 1.0772 106.21 1.032 1.04 99.77 97.68 0.9562 8.24%
Adjusted Per Share Value based on latest NOSH - 160,094
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 117.05 105.75 115.83 122.52 117.65 109.77 123.68 -3.59%
EPS 13.00 11.97 11.60 13.90 12.39 8.29 12.53 2.47%
DPS 4.00 0.00 4.00 5.33 4.00 0.00 4.00 0.00%
NAPS 1.0769 106.321 1.0324 1.0396 99.8103 97.8275 0.9562 8.22%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.05 0.94 1.00 0.88 0.85 1.02 1.23 -
P/RPS 0.90 0.89 0.86 0.72 0.72 0.93 0.99 -6.14%
P/EPS 8.08 7.86 8.63 6.33 6.87 12.32 9.82 -12.16%
EY 12.38 12.72 11.59 15.80 14.56 8.12 10.19 13.81%
DY 3.81 0.00 4.00 6.06 4.71 0.00 3.25 11.14%
P/NAPS 0.97 0.01 0.97 0.85 0.01 0.01 1.29 -17.26%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 27/08/15 28/05/15 11/02/15 26/11/14 27/08/14 -
Price 0.94 0.995 0.865 0.87 0.90 1.05 1.19 -
P/RPS 0.80 0.94 0.75 0.71 0.77 0.96 0.96 -11.41%
P/EPS 7.23 8.32 7.46 6.26 7.27 12.68 9.50 -16.60%
EY 13.83 12.02 13.40 15.98 13.76 7.89 10.53 19.87%
DY 4.26 0.00 4.62 6.13 4.44 0.00 3.36 17.09%
P/NAPS 0.87 0.01 0.84 0.84 0.01 0.01 1.24 -20.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment