[YOCB] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 2.73%
YoY- 15.05%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 51,342 42,299 38,293 52,907 50,214 43,908 53,537 -2.74%
PBT 7,810 6,046 2,597 8,985 8,970 4,599 2,425 117.62%
Tax -2,202 -1,257 -722 -2,213 -2,378 -1,282 -438 192.60%
NP 5,608 4,789 1,875 6,772 6,592 3,317 1,987 99.33%
-
NP to SH 5,608 4,789 1,875 6,772 6,592 3,317 1,987 99.33%
-
Tax Rate 28.19% 20.79% 27.80% 24.63% 26.51% 27.88% 18.06% -
Total Cost 45,734 37,510 36,418 46,135 43,622 40,591 51,550 -7.65%
-
Net Worth 172,106 17,011,360 16,463,386 166,498 15,963,199 15,652,394 153,223 8.03%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,195 - 3,196 3,201 3,200 - 3,204 -0.18%
Div Payout % 56.98% - 170.49% 47.28% 48.54% - 161.29% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 172,106 17,011,360 16,463,386 166,498 15,963,199 15,652,394 153,223 8.03%
NOSH 159,772 160,167 159,838 160,094 160,000 160,241 160,241 -0.19%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.92% 11.32% 4.90% 12.80% 13.13% 7.55% 3.71% -
ROE 3.26% 0.03% 0.01% 4.07% 0.04% 0.02% 1.30% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 32.13 26.41 23.96 33.05 31.38 27.40 33.41 -2.56%
EPS 3.51 2.99 1.17 4.23 4.12 2.07 1.24 99.72%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 2.00 0.00%
NAPS 1.0772 106.21 103.00 1.04 99.77 97.68 0.9562 8.24%
Adjusted Per Share Value based on latest NOSH - 160,094
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 32.32 26.63 24.11 33.31 31.61 27.64 33.70 -2.74%
EPS 3.53 3.01 1.18 4.26 4.15 2.09 1.25 99.41%
DPS 2.01 0.00 2.01 2.02 2.01 0.00 2.02 -0.32%
NAPS 1.0835 107.0965 103.6467 1.0482 100.4977 98.541 0.9646 8.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.05 0.94 1.00 0.88 0.85 1.02 1.23 -
P/RPS 3.27 3.56 4.17 2.66 2.71 3.72 3.68 -7.55%
P/EPS 29.91 31.44 85.25 20.80 20.63 49.28 99.19 -54.93%
EY 3.34 3.18 1.17 4.81 4.85 2.03 1.01 121.48%
DY 1.90 0.00 2.00 2.27 2.35 0.00 1.63 10.72%
P/NAPS 0.97 0.01 0.01 0.85 0.01 0.01 1.29 -17.26%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 27/08/15 28/05/15 11/02/15 26/11/14 27/08/14 -
Price 0.94 0.995 0.865 0.87 0.90 1.05 1.19 -
P/RPS 2.93 3.77 3.61 2.63 2.87 3.83 3.56 -12.14%
P/EPS 26.78 33.28 73.74 20.57 21.84 50.72 95.97 -57.19%
EY 3.73 3.01 1.36 4.86 4.58 1.97 1.04 133.76%
DY 2.13 0.00 2.31 2.30 2.22 0.00 1.68 17.09%
P/NAPS 0.87 0.01 0.01 0.84 0.01 0.01 1.24 -20.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment