[YOCB] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 4.99%
YoY- -15.85%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 201,827 187,539 184,362 200,611 184,946 176,591 149,711 5.10%
PBT 31,135 30,132 24,640 25,169 30,281 26,479 25,447 3.41%
Tax -7,334 -6,889 -6,691 -6,512 -8,111 -7,069 -6,656 1.62%
NP 23,801 23,243 17,949 18,657 22,170 19,410 18,791 4.01%
-
NP to SH 23,801 23,243 17,949 18,657 22,170 19,410 18,791 4.01%
-
Tax Rate 23.56% 22.86% 27.16% 25.87% 26.79% 26.70% 26.16% -
Total Cost 178,026 164,296 166,413 181,954 162,776 157,181 130,920 5.25%
-
Net Worth 210,432 194,792 177,921 166,498 138,384 138,505 121,423 9.59%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 12,793 9,594 9,590 9,606 9,594 5,598 2,397 32.17%
Div Payout % 53.75% 41.28% 53.43% 51.49% 43.28% 28.85% 12.76% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 210,432 194,792 177,921 166,498 138,384 138,505 121,423 9.59%
NOSH 160,000 160,000 159,915 160,094 159,945 160,085 159,999 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 11.79% 12.39% 9.74% 9.30% 11.99% 10.99% 12.55% -
ROE 11.31% 11.93% 10.09% 11.21% 16.02% 14.01% 15.48% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 126.21 117.27 115.29 125.31 115.63 110.31 93.57 5.11%
EPS 14.88 14.53 11.22 11.65 13.86 12.12 11.74 4.02%
DPS 8.00 6.00 6.00 6.00 6.00 3.50 1.50 32.16%
NAPS 1.3159 1.2181 1.1126 1.04 0.8652 0.8652 0.7589 9.60%
Adjusted Per Share Value based on latest NOSH - 160,094
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 126.14 117.21 115.23 125.38 115.59 110.37 93.57 5.10%
EPS 14.88 14.53 11.22 11.66 13.86 12.13 11.74 4.02%
DPS 8.00 6.00 5.99 6.00 6.00 3.50 1.50 32.16%
NAPS 1.3152 1.2175 1.112 1.0406 0.8649 0.8657 0.7589 9.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.05 1.13 0.91 0.88 1.22 0.525 0.59 -
P/RPS 0.83 0.96 0.79 0.70 1.06 0.48 0.63 4.70%
P/EPS 7.05 7.77 8.11 7.55 8.80 4.33 5.02 5.82%
EY 14.17 12.86 12.33 13.24 11.36 23.09 19.91 -5.50%
DY 7.62 5.31 6.59 6.82 4.92 6.67 2.54 20.08%
P/NAPS 0.80 0.93 0.82 0.85 1.41 0.61 0.78 0.42%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 26/05/16 28/05/15 29/05/14 29/05/13 24/05/12 -
Price 1.11 1.26 1.07 0.87 1.21 0.57 0.56 -
P/RPS 0.88 1.07 0.93 0.69 1.05 0.52 0.60 6.58%
P/EPS 7.46 8.67 9.53 7.47 8.73 4.70 4.77 7.73%
EY 13.41 11.54 10.49 13.40 11.46 21.27 20.97 -7.17%
DY 7.21 4.76 5.61 6.90 4.96 6.14 2.68 17.92%
P/NAPS 0.84 1.03 0.96 0.84 1.40 0.66 0.74 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment