[YOCB] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 2.73%
YoY- 15.05%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 54,675 46,338 52,428 52,907 47,200 45,907 37,996 6.25%
PBT 11,352 9,477 8,187 8,985 7,845 7,584 5,826 11.75%
Tax -2,901 -2,476 -2,510 -2,213 -1,959 -1,965 -1,554 10.95%
NP 8,451 7,001 5,677 6,772 5,886 5,619 4,272 12.03%
-
NP to SH 8,451 7,001 5,677 6,772 5,886 5,619 4,272 12.03%
-
Tax Rate 25.55% 26.13% 30.66% 24.63% 24.97% 25.91% 26.67% -
Total Cost 46,224 39,337 46,751 46,135 41,314 40,288 33,724 5.39%
-
Net Worth 210,432 194,792 177,921 166,498 138,384 138,505 121,423 9.59%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 3,198 3,198 3,198 3,201 3,198 3,201 - -
Div Payout % 37.85% 45.68% 56.34% 47.28% 54.35% 56.98% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 210,432 194,792 177,921 166,498 138,384 138,505 121,423 9.59%
NOSH 160,000 160,000 159,915 160,094 159,945 160,085 159,999 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 15.46% 15.11% 10.83% 12.80% 12.47% 12.24% 11.24% -
ROE 4.02% 3.59% 3.19% 4.07% 4.25% 4.06% 3.52% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 34.19 28.98 32.78 33.05 29.51 28.68 23.75 6.25%
EPS 5.28 4.38 3.55 4.23 3.68 3.51 2.67 12.02%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 1.3159 1.2181 1.1126 1.04 0.8652 0.8652 0.7589 9.60%
Adjusted Per Share Value based on latest NOSH - 160,094
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 34.42 29.17 33.01 33.31 29.72 28.90 23.92 6.25%
EPS 5.32 4.41 3.57 4.26 3.71 3.54 2.69 12.03%
DPS 2.01 2.01 2.01 2.02 2.01 2.02 0.00 -
NAPS 1.3248 1.2263 1.1201 1.0482 0.8712 0.872 0.7644 9.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.05 1.13 0.91 0.88 1.22 0.525 0.59 -
P/RPS 3.07 3.90 2.78 2.66 4.13 1.83 2.48 3.61%
P/EPS 19.87 25.81 25.63 20.80 33.15 14.96 22.10 -1.75%
EY 5.03 3.87 3.90 4.81 3.02 6.69 4.53 1.75%
DY 1.90 1.77 2.20 2.27 1.64 3.81 0.00 -
P/NAPS 0.80 0.93 0.82 0.85 1.41 0.61 0.78 0.42%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 26/05/16 28/05/15 29/05/14 29/05/13 24/05/12 -
Price 1.11 1.26 1.07 0.87 1.21 0.57 0.56 -
P/RPS 3.25 4.35 3.26 2.63 4.10 1.99 2.36 5.47%
P/EPS 21.00 28.78 30.14 20.57 32.88 16.24 20.97 0.02%
EY 4.76 3.47 3.32 4.86 3.04 6.16 4.77 -0.03%
DY 1.80 1.59 1.87 2.30 1.65 3.51 0.00 -
P/NAPS 0.84 1.03 0.96 0.84 1.40 0.66 0.74 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment