[TURBO] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -835.37%
YoY- -165.64%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 29,820 49,659 46,022 40,542 43,540 42,728 38,765 -16.05%
PBT 5,004 2,733 2,442 -1,192 312 5,959 3,677 22.82%
Tax -1,596 -958 -478 -12 -148 -913 -809 57.36%
NP 3,408 1,775 1,964 -1,204 164 5,046 2,868 12.19%
-
NP to SH 3,408 1,773 1,964 -1,206 164 5,044 2,868 12.19%
-
Tax Rate 31.89% 35.05% 19.57% - 47.44% 15.32% 22.00% -
Total Cost 26,412 47,884 44,058 41,746 43,376 37,682 35,897 -18.51%
-
Net Worth 122,039 118,800 117,720 113,399 115,560 114,479 111,239 6.37%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 540 - - - 2,160 - -
Div Payout % - 30.46% - - - 42.82% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 122,039 118,800 117,720 113,399 115,560 114,479 111,239 6.37%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.43% 3.57% 4.27% -2.97% 0.38% 11.81% 7.40% -
ROE 2.79% 1.49% 1.67% -1.06% 0.14% 4.41% 2.58% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.61 45.98 42.61 37.54 40.31 39.56 35.89 -16.05%
EPS 3.16 1.64 1.81 -1.12 0.16 4.67 2.65 12.46%
DPS 0.00 0.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.13 1.10 1.09 1.05 1.07 1.06 1.03 6.37%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.61 45.98 42.61 37.54 40.31 39.56 35.89 -16.05%
EPS 3.16 1.64 1.81 -1.12 0.16 4.67 2.65 12.46%
DPS 0.00 0.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.13 1.10 1.09 1.05 1.07 1.06 1.03 6.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.71 0.735 0.69 0.735 0.765 0.76 0.77 -
P/RPS 2.57 1.60 1.62 1.96 1.90 1.92 2.15 12.64%
P/EPS 22.50 44.77 37.94 -65.82 503.78 16.27 29.00 -15.57%
EY 4.44 2.23 2.64 -1.52 0.20 6.15 3.45 18.33%
DY 0.00 0.68 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.63 0.67 0.63 0.70 0.71 0.72 0.75 -10.98%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 28/02/23 29/11/22 22/08/22 23/05/22 25/02/22 22/11/21 -
Price 0.755 0.75 0.74 0.70 0.77 0.795 0.80 -
P/RPS 2.73 1.63 1.74 1.86 1.91 2.01 2.23 14.45%
P/EPS 23.93 45.69 40.69 -62.69 507.07 17.02 30.13 -14.24%
EY 4.18 2.19 2.46 -1.60 0.20 5.87 3.32 16.61%
DY 0.00 0.67 0.00 0.00 0.00 2.52 0.00 -
P/NAPS 0.67 0.68 0.68 0.67 0.72 0.75 0.78 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment