[TURBO] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -10.09%
YoY- 3.97%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 43,906 47,882 46,036 42,815 37,712 37,602 24,368 48.01%
PBT 10,729 10,762 7,768 11,034 12,314 12,038 7,644 25.33%
Tax -1,216 -1,268 -892 -1,739 -1,962 -2,048 -1,416 -9.64%
NP 9,513 9,494 6,876 9,295 10,352 9,990 6,228 32.59%
-
NP to SH 9,408 9,364 6,972 9,307 10,352 9,990 6,228 31.62%
-
Tax Rate 11.33% 11.78% 11.48% 15.76% 15.93% 17.01% 18.52% -
Total Cost 34,393 38,388 39,160 33,520 27,360 27,612 18,140 53.12%
-
Net Worth 65,913 63,649 64,956 60,342 22,103 21,322 19,367 126.09%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 3,601 - - 5,113 - - - -
Div Payout % 38.28% - - 54.95% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 65,913 63,649 64,956 60,342 22,103 21,322 19,367 126.09%
NOSH 108,055 107,880 108,260 102,274 39,471 39,486 37,975 100.67%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 21.67% 19.83% 14.94% 21.71% 27.45% 26.57% 25.56% -
ROE 14.27% 14.71% 10.73% 15.42% 46.83% 46.85% 32.16% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 40.63 44.38 42.52 41.86 95.54 95.23 64.17 -26.24%
EPS 8.71 8.68 6.44 9.10 26.23 25.30 16.40 -34.39%
DPS 3.33 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.60 0.59 0.56 0.54 0.51 12.66%
Adjusted Per Share Value based on latest NOSH - 102,866
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 40.65 44.34 42.63 39.64 34.92 34.82 22.56 48.02%
EPS 8.71 8.67 6.46 8.62 9.59 9.25 5.77 31.55%
DPS 3.34 0.00 0.00 4.73 0.00 0.00 0.00 -
NAPS 0.6103 0.5893 0.6014 0.5587 0.2047 0.1974 0.1793 126.10%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 - -
Price 0.69 0.57 0.61 0.59 0.59 0.60 0.00 -
P/RPS 1.70 1.28 1.43 1.41 0.62 0.63 0.00 -
P/EPS 7.92 6.57 9.47 6.48 2.25 2.37 0.00 -
EY 12.62 15.23 10.56 15.42 44.45 42.17 0.00 -
DY 4.83 0.00 0.00 8.47 0.00 0.00 0.00 -
P/NAPS 1.13 0.97 1.02 1.00 1.05 1.11 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 14/11/11 08/08/11 31/05/11 28/02/11 08/11/10 10/08/10 26/05/10 -
Price 0.565 0.54 0.62 0.61 0.63 0.58 0.56 -
P/RPS 1.39 1.22 1.46 1.46 0.66 0.61 0.87 36.62%
P/EPS 6.49 6.22 9.63 6.70 2.40 2.29 3.41 53.51%
EY 15.41 16.07 10.39 14.92 41.63 43.62 29.29 -34.80%
DY 5.90 0.00 0.00 8.20 0.00 0.00 0.00 -
P/NAPS 0.93 0.92 1.03 1.03 1.13 1.07 1.10 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment