[TURBO] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -44.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 8,989 12,432 11,509 14,531 9,483 12,709 6,092 29.57%
PBT 2,666 3,439 1,942 1,798 3,217 4,108 1,911 24.82%
Tax -278 -411 -223 -267 -448 -670 -354 -14.86%
NP 2,388 3,028 1,719 1,531 2,769 3,438 1,557 32.95%
-
NP to SH 2,374 2,939 1,743 1,543 2,769 3,438 1,557 32.43%
-
Tax Rate 10.43% 11.95% 11.48% 14.85% 13.93% 16.31% 18.52% -
Total Cost 6,601 9,404 9,790 13,000 6,714 9,271 4,535 28.40%
-
Net Worth 65,824 63,750 64,956 60,691 22,120 21,314 19,367 125.88%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,697 - - 5,143 - - - -
Div Payout % 113.64% - - 333.33% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 65,824 63,750 64,956 60,691 22,120 21,314 19,367 125.88%
NOSH 107,909 108,051 108,260 102,866 39,500 39,471 37,975 100.49%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 26.57% 24.36% 14.94% 10.54% 29.20% 27.05% 25.56% -
ROE 3.61% 4.61% 2.68% 2.54% 12.52% 16.13% 8.04% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.33 11.51 10.63 14.13 24.01 32.20 16.04 -35.36%
EPS 2.20 2.72 1.61 1.50 7.01 8.71 4.10 -33.94%
DPS 2.50 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.60 0.59 0.56 0.54 0.51 12.66%
Adjusted Per Share Value based on latest NOSH - 102,866
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.32 11.51 10.66 13.45 8.78 11.77 5.64 29.55%
EPS 2.20 2.72 1.61 1.43 2.56 3.18 1.44 32.61%
DPS 2.50 0.00 0.00 4.76 0.00 0.00 0.00 -
NAPS 0.6095 0.5903 0.6014 0.562 0.2048 0.1974 0.1793 125.91%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 - -
Price 0.69 0.57 0.61 0.59 0.59 0.60 0.00 -
P/RPS 8.28 4.95 5.74 4.18 2.46 1.86 0.00 -
P/EPS 31.36 20.96 37.89 39.33 8.42 6.89 0.00 -
EY 3.19 4.77 2.64 2.54 11.88 14.52 0.00 -
DY 3.62 0.00 0.00 8.47 0.00 0.00 0.00 -
P/NAPS 1.13 0.97 1.02 1.00 1.05 1.11 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 14/11/11 08/08/11 31/05/11 28/02/11 08/11/10 10/08/10 26/05/10 -
Price 0.565 0.54 0.62 0.61 0.63 0.58 0.56 -
P/RPS 6.78 4.69 5.83 4.32 2.62 1.80 3.49 55.63%
P/EPS 25.68 19.85 38.51 40.67 8.99 6.66 13.66 52.26%
EY 3.89 5.04 2.60 2.46 11.13 15.02 7.32 -34.36%
DY 4.42 0.00 0.00 8.20 0.00 0.00 0.00 -
P/NAPS 0.93 0.92 1.03 1.03 1.13 1.07 1.10 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment