[TURBO] YoY Annual (Unaudited) Result on 31-Dec-2010 [#4]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
YoY- 3.97%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 38,202 45,979 46,197 42,815 63,872 -12.05%
PBT 10,907 9,759 11,427 11,034 10,109 1.91%
Tax -1,121 -1,313 -1,102 -1,739 -1,157 -0.78%
NP 9,786 8,446 10,325 9,295 8,952 2.25%
-
NP to SH 9,822 8,374 10,124 9,307 8,952 2.34%
-
Tax Rate 10.28% 13.45% 9.64% 15.76% 11.45% -
Total Cost 28,416 37,533 35,872 33,520 54,920 -15.17%
-
Net Worth 75,599 70,199 65,880 60,342 45,884 13.28%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 5,400 5,400 8,100 5,113 - -
Div Payout % 54.98% 64.49% 80.01% 54.95% - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 75,599 70,199 65,880 60,342 45,884 13.28%
NOSH 108,000 108,000 108,000 102,274 89,969 4.66%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 25.62% 18.37% 22.35% 21.71% 14.02% -
ROE 12.99% 11.93% 15.37% 15.42% 19.51% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 35.37 42.57 42.78 41.86 70.99 -15.97%
EPS 9.09 7.75 9.37 9.10 9.95 -2.23%
DPS 5.00 5.00 7.50 5.00 0.00 -
NAPS 0.70 0.65 0.61 0.59 0.51 8.23%
Adjusted Per Share Value based on latest NOSH - 102,866
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 35.37 42.57 42.78 39.64 59.14 -12.05%
EPS 9.09 7.75 9.37 8.62 8.29 2.32%
DPS 5.00 5.00 7.50 4.73 0.00 -
NAPS 0.70 0.65 0.61 0.5587 0.4249 13.28%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 - -
Price 0.76 0.65 0.58 0.59 0.00 -
P/RPS 2.15 1.53 1.36 1.41 0.00 -
P/EPS 8.36 8.38 6.19 6.48 0.00 -
EY 11.97 11.93 16.16 15.42 0.00 -
DY 6.58 7.69 12.93 8.47 0.00 -
P/NAPS 1.09 1.00 0.95 1.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/14 25/02/13 06/03/12 28/02/11 - -
Price 0.845 0.63 0.66 0.61 0.00 -
P/RPS 2.39 1.48 1.54 1.46 0.00 -
P/EPS 9.29 8.13 7.04 6.70 0.00 -
EY 10.76 12.31 14.20 14.92 0.00 -
DY 5.92 7.94 11.36 8.20 0.00 -
P/NAPS 1.21 0.97 1.08 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment