[SYGROUP] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -12.55%
YoY- -48.33%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,007,532 961,566 946,494 915,368 889,640 944,126 955,358 3.59%
PBT 139,636 126,843 119,094 97,782 109,340 185,710 182,668 -16.35%
Tax -10,284 -9,898 -9,048 -3,556 -2,228 1,093 -3,572 101.99%
NP 129,352 116,945 110,046 94,226 107,112 186,803 179,096 -19.45%
-
NP to SH 124,636 114,065 106,969 91,138 104,212 185,135 177,338 -20.90%
-
Tax Rate 7.36% 7.80% 7.60% 3.64% 2.04% -0.59% 1.96% -
Total Cost 878,180 844,621 836,448 821,142 782,528 757,323 776,262 8.54%
-
Net Worth 1,325,673 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 9.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 67,941 - - - -
Div Payout % - - - 74.55% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,325,673 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 9.77%
NOSH 1,133,054 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 -3.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.84% 12.16% 11.63% 10.29% 12.04% 19.79% 18.75% -
ROE 9.40% 8.78% 0.86% 7.38% 8.35% 15.22% 15.39% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 88.92 85.08 8.50 80.84 78.42 83.05 83.75 4.06%
EPS 11.00 10.08 9.44 8.04 9.20 16.20 15.31 -19.73%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.12 1.09 1.10 1.07 1.01 10.27%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 88.92 84.86 83.53 80.79 78.52 83.33 84.32 3.59%
EPS 11.00 10.07 9.44 8.04 9.20 16.34 15.65 -20.89%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.17 1.1471 11.0031 1.0893 1.1014 1.0736 1.0169 9.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.85 0.77 0.60 0.62 0.66 0.605 0.54 -
P/RPS 0.96 0.91 7.06 0.77 0.84 0.73 0.64 30.94%
P/EPS 7.73 7.63 62.44 7.70 7.18 3.71 3.47 70.32%
EY 12.94 13.11 1.60 12.98 13.92 26.92 28.79 -41.23%
DY 0.00 0.00 0.00 9.68 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.54 0.57 0.60 0.57 0.53 23.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.90 0.95 0.69 0.645 0.63 0.62 0.545 -
P/RPS 1.01 1.12 8.11 0.80 0.80 0.75 0.65 34.04%
P/EPS 8.18 9.41 71.80 8.01 6.86 3.81 3.51 75.50%
EY 12.22 10.62 1.39 12.48 14.58 26.27 28.52 -43.07%
DY 0.00 0.00 0.00 9.30 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.62 0.59 0.57 0.58 0.54 26.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment