[SYGROUP] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -11.44%
YoY- -29.8%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 961,566 937,478 920,133 919,234 944,125 1,005,869 981,200 -1.33%
PBT 126,843 138,030 143,603 161,143 185,710 231,519 216,167 -29.93%
Tax -9,898 -3,014 1,051 1,585 1,093 -12,310 -11,838 -11.25%
NP 116,945 135,016 144,654 162,728 186,803 219,209 204,329 -31.08%
-
NP to SH 114,066 132,360 142,519 160,930 185,136 217,884 203,019 -31.93%
-
Tax Rate 7.80% 2.18% -0.73% -0.98% -0.59% 5.32% 5.48% -
Total Cost 844,621 802,462 775,479 756,506 757,322 786,660 776,871 5.73%
-
Net Worth 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 11.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 33,970 33,970 33,970 14,314 14,314 14,314 14,314 78.01%
Div Payout % 29.78% 25.67% 23.84% 8.90% 7.73% 6.57% 7.05% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 11.04%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.16% 14.40% 15.72% 17.70% 19.79% 21.79% 20.82% -
ROE 8.78% 1.06% 11.55% 12.90% 15.22% 18.91% 18.28% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 85.08 8.42 81.26 81.03 83.05 88.18 85.68 -0.46%
EPS 10.09 1.19 12.59 14.19 16.29 19.10 17.73 -31.35%
DPS 3.01 0.31 3.00 1.25 1.25 1.25 1.25 79.75%
NAPS 1.15 1.12 1.09 1.10 1.07 1.01 0.97 12.02%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 80.13 78.12 76.68 76.60 78.68 83.82 81.77 -1.34%
EPS 9.51 11.03 11.88 13.41 15.43 18.16 16.92 -31.91%
DPS 2.83 2.83 2.83 1.19 1.19 1.19 1.19 78.26%
NAPS 1.0831 10.3892 1.0286 1.0399 1.0137 0.9601 0.9257 11.04%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.60 0.62 0.66 0.605 0.54 0.745 -
P/RPS 0.91 7.12 0.76 0.81 0.73 0.61 0.87 3.04%
P/EPS 7.63 50.46 4.93 4.65 3.71 2.83 4.20 48.93%
EY 13.11 1.98 20.30 21.49 26.92 35.37 23.80 -32.82%
DY 3.90 0.51 4.84 1.89 2.07 2.31 1.68 75.41%
P/NAPS 0.67 0.54 0.57 0.60 0.57 0.53 0.77 -8.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 -
Price 0.95 0.69 0.645 0.63 0.62 0.545 0.655 -
P/RPS 1.12 8.19 0.79 0.78 0.75 0.62 0.76 29.53%
P/EPS 9.41 58.03 5.12 4.44 3.81 2.85 3.69 86.76%
EY 10.62 1.72 19.51 22.52 26.27 35.05 27.07 -46.43%
DY 3.16 0.44 4.65 1.98 2.02 2.29 1.91 39.92%
P/NAPS 0.83 0.62 0.59 0.57 0.58 0.54 0.68 14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment