[SYGROUP] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -11.44%
YoY- -29.8%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 937,478 920,133 919,234 944,125 1,005,869 981,200 963,936 -1.83%
PBT 138,030 143,603 161,143 185,710 231,519 216,167 192,977 -20.00%
Tax -3,014 1,051 1,585 1,093 -12,310 -11,838 -11,652 -59.36%
NP 135,016 144,654 162,728 186,803 219,209 204,329 181,325 -17.83%
-
NP to SH 132,360 142,519 160,930 185,136 217,884 203,019 180,148 -18.56%
-
Tax Rate 2.18% -0.73% -0.98% -0.59% 5.32% 5.48% 6.04% -
Total Cost 802,462 775,479 756,506 757,322 786,660 776,871 782,611 1.68%
-
Net Worth 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 399.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 33,970 33,970 14,314 14,314 14,314 14,314 - -
Div Payout % 25.67% 23.84% 8.90% 7.73% 6.57% 7.05% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 399.90%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.40% 15.72% 17.70% 19.79% 21.79% 20.82% 18.81% -
ROE 1.06% 11.55% 12.90% 15.22% 18.91% 18.28% 16.19% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.42 81.26 81.03 83.05 88.18 85.68 84.01 -78.39%
EPS 1.19 12.59 14.19 16.29 19.10 17.73 15.70 -82.06%
DPS 0.31 3.00 1.25 1.25 1.25 1.25 0.00 -
NAPS 1.12 1.09 1.10 1.07 1.01 0.97 0.97 10.05%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 78.12 76.68 76.60 78.68 83.82 81.77 80.33 -1.84%
EPS 11.03 11.88 13.41 15.43 18.16 16.92 15.01 -18.55%
DPS 2.83 2.83 1.19 1.19 1.19 1.19 0.00 -
NAPS 10.3892 1.0286 1.0399 1.0137 0.9601 0.9257 0.9275 399.88%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.60 0.62 0.66 0.605 0.54 0.745 0.675 -
P/RPS 7.12 0.76 0.81 0.73 0.61 0.87 0.80 328.89%
P/EPS 50.46 4.93 4.65 3.71 2.83 4.20 4.30 415.62%
EY 1.98 20.30 21.49 26.92 35.37 23.80 23.26 -80.61%
DY 0.51 4.84 1.89 2.07 2.31 1.68 0.00 -
P/NAPS 0.54 0.57 0.60 0.57 0.53 0.77 0.70 -15.87%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 29/11/22 -
Price 0.69 0.645 0.63 0.62 0.545 0.655 0.755 -
P/RPS 8.19 0.79 0.78 0.75 0.62 0.76 0.90 335.28%
P/EPS 58.03 5.12 4.44 3.81 2.85 3.69 4.81 425.22%
EY 1.72 19.51 22.52 26.27 35.05 27.07 20.80 -80.99%
DY 0.44 4.65 1.98 2.02 2.29 1.91 0.00 -
P/NAPS 0.62 0.59 0.57 0.58 0.54 0.68 0.78 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment