[SYGROUP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 74.91%
YoY- -48.33%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 251,883 961,566 709,871 457,684 222,410 944,126 716,519 -50.09%
PBT 34,909 126,843 89,321 48,891 27,335 185,710 137,001 -59.70%
Tax -2,571 -9,898 -6,786 -1,778 -557 1,093 -2,679 -2.69%
NP 32,338 116,945 82,535 47,113 26,778 186,803 134,322 -61.19%
-
NP to SH 31,159 114,065 80,227 45,569 26,053 185,135 133,004 -61.89%
-
Tax Rate 7.36% 7.80% 7.60% 3.64% 2.04% -0.59% 1.96% -
Total Cost 219,545 844,621 627,336 410,571 195,632 757,323 582,197 -47.71%
-
Net Worth 1,325,673 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 9.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 33,970 - - - -
Div Payout % - - - 74.55% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,325,673 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 9.77%
NOSH 1,133,054 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 -3.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.84% 12.16% 11.63% 10.29% 12.04% 19.79% 18.75% -
ROE 2.35% 8.78% 0.64% 3.69% 2.09% 15.22% 11.54% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.23 85.08 6.38 40.42 19.60 83.05 62.81 -49.87%
EPS 2.75 10.08 7.08 4.02 2.30 16.20 11.48 -61.32%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.12 1.09 1.10 1.07 1.01 10.27%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.23 84.86 62.65 40.39 19.63 83.33 63.24 -50.09%
EPS 2.75 10.07 7.08 4.02 2.30 16.34 11.74 -61.90%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.17 1.1471 11.0031 1.0893 1.1014 1.0736 1.0169 9.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.85 0.77 0.60 0.62 0.66 0.605 0.54 -
P/RPS 3.82 0.91 9.41 1.53 3.37 0.73 0.86 169.48%
P/EPS 30.91 7.63 83.25 15.41 28.74 3.71 4.63 253.32%
EY 3.24 13.11 1.20 6.49 3.48 26.92 21.59 -71.66%
DY 0.00 0.00 0.00 4.84 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.54 0.57 0.60 0.57 0.53 23.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.90 0.95 0.69 0.645 0.63 0.62 0.545 -
P/RPS 4.05 1.12 10.82 1.60 3.21 0.75 0.87 178.01%
P/EPS 32.73 9.41 95.74 16.03 27.43 3.81 4.67 264.93%
EY 3.06 10.62 1.04 6.24 3.65 26.27 21.39 -72.54%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.62 0.59 0.57 0.58 0.54 26.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment