[SYGROUP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 74.91%
YoY- -48.33%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 961,566 709,871 457,684 222,410 944,126 716,519 481,676 58.61%
PBT 126,843 89,321 48,891 27,335 185,710 137,001 90,998 24.80%
Tax -9,898 -6,786 -1,778 -557 1,093 -2,679 -1,736 219.49%
NP 116,945 82,535 47,113 26,778 186,803 134,322 89,262 19.75%
-
NP to SH 114,065 80,227 45,569 26,053 185,135 133,004 88,186 18.73%
-
Tax Rate 7.80% 7.60% 3.64% 2.04% -0.59% 1.96% 1.91% -
Total Cost 844,621 627,336 410,571 195,632 757,323 582,197 392,414 66.78%
-
Net Worth 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 11.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 33,970 - - - 14,314 -
Div Payout % - - 74.55% - - - 16.23% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 11.04%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.16% 11.63% 10.29% 12.04% 19.79% 18.75% 18.53% -
ROE 8.78% 0.64% 3.69% 2.09% 15.22% 11.54% 7.94% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 85.08 6.38 40.42 19.60 83.05 62.81 42.06 60.01%
EPS 10.08 7.08 4.02 2.30 16.20 11.48 7.52 21.59%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 1.25 -
NAPS 1.15 1.12 1.09 1.10 1.07 1.01 0.97 12.02%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 80.13 59.16 38.14 18.53 78.68 59.71 40.14 58.60%
EPS 9.51 6.69 3.80 2.17 15.43 11.08 7.35 18.75%
DPS 0.00 0.00 2.83 0.00 0.00 0.00 1.19 -
NAPS 1.0831 10.3892 1.0286 1.0399 1.0137 0.9601 0.9257 11.04%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.60 0.62 0.66 0.605 0.54 0.745 -
P/RPS 0.91 9.41 1.53 3.37 0.73 0.86 1.77 -35.84%
P/EPS 7.63 83.25 15.41 28.74 3.71 4.63 9.67 -14.62%
EY 13.11 1.20 6.49 3.48 26.92 21.59 10.34 17.16%
DY 0.00 0.00 4.84 0.00 0.00 0.00 1.68 -
P/NAPS 0.67 0.54 0.57 0.60 0.57 0.53 0.77 -8.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 -
Price 0.95 0.69 0.645 0.63 0.62 0.545 0.655 -
P/RPS 1.12 10.82 1.60 3.21 0.75 0.87 1.56 -19.83%
P/EPS 9.41 95.74 16.03 27.43 3.81 4.67 8.51 6.93%
EY 10.62 1.04 6.24 3.65 26.27 21.39 11.76 -6.57%
DY 0.00 0.00 4.65 0.00 0.00 0.00 1.91 -
P/NAPS 0.83 0.62 0.59 0.57 0.58 0.54 0.68 14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment