[SYGROUP] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
18-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 594,236 616,260 320,929 253,610 209.61%
PBT 102,174 124,208 156,414 182,025 -53.53%
Tax -390 -3,804 -5,411 -3,862 -95.23%
NP 101,784 120,404 151,003 178,162 -52.43%
-
NP to SH 106,366 123,416 152,531 178,162 -49.57%
-
Tax Rate 0.38% 3.06% 3.46% 2.12% -
Total Cost 492,452 495,856 169,926 75,448 1106.00%
-
Net Worth 1,420,641 345,156 289,079 455,665 352.33%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 60,711 30,013 6,395 - -
Div Payout % 57.08% 24.32% 4.19% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,420,641 345,156 289,079 455,665 352.33%
NOSH 1,200,483 300,136 255,822 133,262 1749.61%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 17.13% 19.54% 47.05% 70.25% -
ROE 7.49% 35.76% 52.76% 39.10% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 48.94 205.33 125.45 63.45 -29.15%
EPS 8.76 41.12 23.06 44.57 -88.45%
DPS 5.00 10.00 2.50 0.00 -
NAPS 1.17 1.15 1.13 1.14 3.50%
Adjusted Per Share Value based on latest NOSH - 133,262
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 49.52 51.36 26.74 21.13 209.69%
EPS 8.86 10.28 12.71 14.85 -49.61%
DPS 5.06 2.50 0.53 0.00 -
NAPS 1.1839 0.2876 0.2409 0.3797 352.38%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/12/10 30/09/10 30/06/10 - -
Price 1.03 1.08 1.11 0.00 -
P/RPS 2.10 0.53 0.88 0.00 -
P/EPS 11.76 2.63 1.86 0.00 -
EY 8.50 38.07 53.72 0.00 -
DY 4.85 9.26 2.25 0.00 -
P/NAPS 0.88 0.94 0.98 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 28/02/11 26/11/10 30/08/10 18/06/10 -
Price 0.80 1.04 1.09 0.00 -
P/RPS 1.63 0.51 0.87 0.00 -
P/EPS 9.13 2.53 1.83 0.00 -
EY 10.95 39.54 54.70 0.00 -
DY 6.25 9.62 2.29 0.00 -
P/NAPS 0.68 0.90 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment