[SYGROUP] YoY Quarter Result on 30-Jun-2010 [#4]

Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -79.27%
YoY--%
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 239,832 196,748 169,332 137,203 20.44%
PBT 15,807 8,759 10,294 26,088 -15.36%
Tax -5,173 3,066 9 -3,443 14.52%
NP 10,634 11,825 10,303 22,645 -22.25%
-
NP to SH 10,312 14,834 11,321 23,331 -23.80%
-
Tax Rate 32.73% -35.00% -0.09% 13.20% -
Total Cost 229,198 184,923 159,029 114,558 25.98%
-
Net Worth 1,127,999 1,127,999 1,527,018 287,288 57.69%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 21,000 23,036 - -
Div Payout % - 141.57% 203.49% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,127,999 1,127,999 1,527,018 287,288 57.69%
NOSH 1,200,000 1,200,000 1,316,395 255,822 67.31%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.43% 6.01% 6.08% 16.50% -
ROE 0.91% 1.32% 0.74% 8.12% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.99 16.40 12.86 53.63 -28.01%
EPS 0.86 1.24 0.86 9.12 -54.45%
DPS 0.00 1.75 1.75 0.00 -
NAPS 0.94 0.94 1.16 1.123 -5.75%
Adjusted Per Share Value based on latest NOSH - 255,822
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.99 16.40 14.11 11.43 20.46%
EPS 0.86 1.24 0.94 1.94 -23.73%
DPS 0.00 1.75 1.92 0.00 -
NAPS 0.94 0.94 1.2725 0.2394 57.69%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.43 0.41 0.63 1.11 -
P/RPS 2.15 2.50 4.90 2.07 1.27%
P/EPS 50.04 33.17 73.26 12.17 60.13%
EY 2.00 3.02 1.37 8.22 -37.54%
DY 0.00 4.27 2.78 0.00 -
P/NAPS 0.46 0.44 0.54 0.99 -22.52%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.395 0.41 0.50 1.09 -
P/RPS 1.98 2.50 3.89 2.03 -0.82%
P/EPS 45.97 33.17 58.14 11.95 56.62%
EY 2.18 3.02 1.72 8.37 -36.11%
DY 0.00 4.27 3.50 0.00 -
P/NAPS 0.42 0.44 0.43 0.97 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment