[SYGROUP] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -14.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 563,816 594,236 616,260 320,929 253,610 122.31%
PBT 78,942 102,174 124,208 156,414 182,025 -56.63%
Tax 2,557 -390 -3,804 -5,411 -3,862 -166.20%
NP 81,500 101,784 120,404 151,003 178,162 -54.25%
-
NP to SH 86,737 106,366 123,416 152,531 178,162 -51.31%
-
Tax Rate -3.24% 0.38% 3.06% 3.46% 2.12% -
Total Cost 482,316 492,452 495,856 169,926 75,448 539.26%
-
Net Worth 1,406,220 1,420,641 345,156 289,079 455,665 208.60%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 60,711 30,013 6,395 - -
Div Payout % - 57.08% 24.32% 4.19% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,406,220 1,420,641 345,156 289,079 455,665 208.60%
NOSH 1,262,765 1,200,483 300,136 255,822 133,262 847.58%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 14.46% 17.13% 19.54% 47.05% 70.25% -
ROE 6.17% 7.49% 35.76% 52.76% 39.10% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 46.11 48.94 205.33 125.45 63.45 -27.32%
EPS 7.09 8.76 41.12 23.06 44.57 -84.09%
DPS 0.00 5.00 10.00 2.50 0.00 -
NAPS 1.15 1.17 1.15 1.13 1.14 0.87%
Adjusted Per Share Value based on latest NOSH - 255,822
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 46.98 49.52 51.36 26.74 21.13 122.33%
EPS 7.23 8.86 10.28 12.71 14.85 -51.31%
DPS 0.00 5.06 2.50 0.53 0.00 -
NAPS 1.1719 1.1839 0.2876 0.2409 0.3797 208.63%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 - -
Price 0.81 1.03 1.08 1.11 0.00 -
P/RPS 1.76 2.10 0.53 0.88 0.00 -
P/EPS 11.42 11.76 2.63 1.86 0.00 -
EY 8.76 8.50 38.07 53.72 0.00 -
DY 0.00 4.85 9.26 2.25 0.00 -
P/NAPS 0.70 0.88 0.94 0.98 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 26/05/11 28/02/11 26/11/10 30/08/10 18/06/10 -
Price 0.74 0.80 1.04 1.09 0.00 -
P/RPS 1.60 1.63 0.51 0.87 0.00 -
P/EPS 10.43 9.13 2.53 1.83 0.00 -
EY 9.59 10.95 39.54 54.70 0.00 -
DY 0.00 6.25 9.62 2.29 0.00 -
P/NAPS 0.64 0.68 0.90 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment