[SYGROUP] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
18-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 297,118 154,065 320,929 190,208 80.75%
PBT 51,087 31,052 156,414 136,519 -72.87%
Tax -195 -951 -5,411 -2,897 -97.21%
NP 50,892 30,101 151,003 133,622 -72.23%
-
NP to SH 53,183 30,854 152,531 133,622 -70.55%
-
Tax Rate 0.38% 3.06% 3.46% 2.12% -
Total Cost 246,226 123,964 169,926 56,586 604.09%
-
Net Worth 1,420,641 345,156 289,079 455,665 352.33%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 30,355 7,503 6,395 - -
Div Payout % 57.08% 24.32% 4.19% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,420,641 345,156 289,079 455,665 352.33%
NOSH 1,200,483 300,136 255,822 133,262 1749.61%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 17.13% 19.54% 47.05% 70.25% -
ROE 3.74% 8.94% 52.76% 29.32% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.47 51.33 125.45 47.59 -58.64%
EPS 4.38 10.28 23.06 33.43 -93.26%
DPS 2.50 2.50 2.50 0.00 -
NAPS 1.17 1.15 1.13 1.14 3.50%
Adjusted Per Share Value based on latest NOSH - 133,262
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 26.22 13.60 28.32 16.79 80.69%
EPS 4.69 2.72 13.46 11.79 -70.58%
DPS 2.68 0.66 0.56 0.00 -
NAPS 1.2538 0.3046 0.2551 0.4022 352.26%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/12/10 30/09/10 30/06/10 - -
Price 1.03 1.08 1.11 0.00 -
P/RPS 4.21 2.10 0.88 0.00 -
P/EPS 23.52 10.51 1.86 0.00 -
EY 4.25 9.52 53.72 0.00 -
DY 2.43 2.31 2.25 0.00 -
P/NAPS 0.88 0.94 0.98 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 28/02/11 26/11/10 30/08/10 18/06/10 -
Price 0.80 1.04 1.09 0.00 -
P/RPS 3.27 2.03 0.87 0.00 -
P/EPS 18.26 10.12 1.83 0.00 -
EY 5.48 9.88 54.70 0.00 -
DY 3.13 2.40 2.29 0.00 -
P/NAPS 0.68 0.90 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment